Intuitive Machines Financial Statements 2021-2025 | LUNR

Fifteen years of historical annual and quarterly income statements for Intuitive Machines (LUNR).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM2024202320222021
$228$228$79.55$85.95$0
$225$225$104$75.51$0
$2.77$2.77$-24.44$10.43$0
$0.00$0$0$0$0
$53.26$53.26$34.34$14.87$0
$-5.04$-5.04$-0.96$0$-0.49
$60.17$60.17$36.68$15.94$0
$-57.40$-57.40$-61.12$-5.51$-0.49
$-289.49$-289.49$71.30$-0.92$0.18
$-346.89$-346.89$10.18$-6.43$-0.32
$0.04$0.04$0.04$-0.02$0
$-346.92$-346.92$10.14$-6.41$-0.32
$0.00$0$0$0$0
$-346.92$-346.92$10.14$-6.41$-0.32
$0.00$0$0$0$0
$-284.31$-284.31$59.42$0$-0.32
$-55.54$-55.54$-59.74$-4.44$-0.49
$-57.40$-57.40$-61.12$-5.51$-0.49
$-4.63$-4.63$3.37$0$-0.02
$-4.63$-4.63$2.42$0.00$-0.02

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-31
$55.05$58.48$41.41$73.07$30.59$12.73$17.99$18.24$37.99$10.27$19.22$18.47$0$0$0$0
$52.86$54.36$57.10$60.91$31.89$26.49$22.48$23.13$20.83$17.29$17.66$19.74$0$0$0$0
$2.19$4.12$-15.69$12.16$-1.30$-13.76$-4.49$-4.89$17.16$-7.01$1.56$-1.27$0$0$0$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$11.74$12.32$12.06$17.14$7.27$9.91$8.38$8.78$3.86$4.51$3.52$2.98$0$0$0$0
$0$-5.04$0$0$0$0$0$0$0$0$0$0$-0.45$-0.02$0.00$-0.02
$12.28$17.85$12.48$17.56$8.67$10.24$8.70$9.07$4.15$4.78$3.78$3.23$0$0$0$0
$-10.10$-13.72$-28.17$-5.40$-9.97$-24.00$-13.18$-13.96$13.01$-11.80$-2.22$-4.50$-0.45$-0.02$0.00$-0.02
$-151.75$-66.64$44.16$-115.26$10.22$38.92$28.43$-6.27$-0.58$-0.52$0.02$0.16$0.20$-0.02$0$0
$-161.85$-80.36$15.98$-120.66$0.25$14.92$15.25$-20.23$12.43$-12.31$-2.20$-4.34$-0.25$-0.05$0.00$-0.02
$-0.01$0.05$0$0$-0.25$0.61$-3.53$3.22$0.00$-0.38$0.35$0.00$0$0$0$0
$-161.84$-80.41$15.98$-120.66$0.50$14.31$18.78$-23.45$12.42$-11.93$-2.55$-4.34$-0.25$-0.05$0.00$-0.02
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-161.84$-80.41$15.98$-120.66$0.50$14.31$18.78$-23.45$12.42$-11.93$-2.55$-4.34$-0.25$-0.05$0.00$-0.02
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-148.10$-55.54$18.14$-98.81$7.61$32.63$28.87$-9.69$0$0$0.00$0$-0.25$-0.05$0.00$-0.02
$-9.56$-13.24$-27.75$-4.99$-9.54$-23.68$-12.86$-13.67$13.30$-11.52$-1.96$-4.25$-0.45$-0.02$0.00$-0.02
$-10.10$-13.72$-28.17$-5.40$-9.97$-24.00$-13.18$-13.96$13.01$-11.80$-2.22$-4.50$-0.45$-0.02$0.00$-0.02
$-1.43$-0.83$0.33$-2.70$0.30$1.87$1.84$-0.64$0$0$0$0$0$0.00$0.00$0.00
$-1.39$-0.83$0.29$-2.70$0.27$1.27$1.52$-0.64$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00