Beachbody Financial Statements 2019-2025 | BODI

Fifteen years of historical annual and quarterly income statements for Beachbody (BODI).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM202420232022202120202019
$419$419$527$692$874$864$756
$131$131$204$323$329$250$210
$287$287$323$370$545$614$545
$76.37$76.37$74.41$104$120$93.04$84.13
$249$249$340$438$628$529$441
$0.00$0$0$0$0$0$0
$354$354$464$573$842$620$527
$-66.21$-66.21$-140.99$-203.16$-297.32$-6.30$18.88
$-5.20$-5.20$-11.62$5.91$53.40$0.14$0.02
$-71.40$-71.40$-152.60$-197.25$-243.92$-6.16$18.91
$0.24$0.24$0.04$-3.05$-15.54$15.27$-13.39
$-71.64$-71.64$-152.64$-194.19$-228.38$-21.43$32.30
$0.00$0$0$0$0$0$0
$-71.64$-71.64$-152.64$-194.19$-228.38$-21.43$32.30
$0.00$0$0$0$0$0$0
$-71.64$-71.64$-152.64$-194.19$-228.38$-21.43$31.95
$-12.28$-12.28$-56.42$-107.67$-142.83$37.95$63.54
$-66.21$-66.21$-140.99$-203.16$-297.32$-6.30$18.88
$-10.51$-10.51$-24.47$-31.58$-41.50$-4.50$7.00
$-10.51$-10.51$-24.47$-31.58$-41.50$-4.50$6.00

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302019-12-31
$86.37$102$110$120$119$128$135$145$148$166$179$199$216$208$223$226$0$251$218$0
$25.50$33.38$33.81$38.76$45.04$53.22$52.20$53.56$63.55$61.31$91.87$106$119$73.07$68.77$68.12$0$70.93$59.39$0
$60.88$68.81$76.38$81.28$73.97$75.03$82.74$91.34$84.62$105$87.27$93.02$97.56$135$154$158$0$181$159$0
$22.11$19.38$17.16$17.72$17.78$18.88$18.65$19.10$20.85$25.69$24.13$33.70$36.20$29.68$26.95$27.09$0$23.85$22.37$0
$50.54$57.35$68.70$72.74$73.52$83.89$88.38$94.29$93.01$113$106$127$131$177$157$163$0$141$149$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$93.77$81.82$85.86$92.11$134$104$107$119$133$141$132$167$261$207$184$190$0$163$172$0
$-32.89$-13.01$-9.48$-10.82$-60.37$-29.00$-24.18$-27.44$-48.14$-36.19$-44.40$-74.42$-163.83$-71.82$-30.04$-31.63$0$17.88$-12.47$0
$-1.67$1.12$-1.32$-3.33$-4.73$-3.60$-1.58$-1.71$1.69$1.78$2.26$0.18$15.07$30.41$6.74$1.18$0$0.02$-0.21$0
$-34.56$-11.89$-10.80$-14.15$-65.10$-32.60$-25.76$-29.14$-46.45$-34.41$-42.15$-74.24$-148.76$-41.41$-23.30$-30.45$0$17.90$-12.68$0
$-0.01$0.12$0.07$0.06$-0.06$0.06$-0.01$0.05$-1.52$-0.55$-0.28$-0.71$-2.80$-1.49$-10.86$-0.40$0$4.13$-2.68$0
$-34.56$-12.00$-10.87$-14.22$-65.04$-32.67$-25.75$-29.19$-44.93$-33.86$-41.87$-73.53$-145.96$-39.92$-12.44$-30.06$0$13.77$-10.00$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-34.56$-12.00$-10.87$-14.22$-65.04$-32.67$-25.75$-29.19$-44.93$-33.86$-41.87$-73.53$-145.96$-39.92$-12.44$-30.06$0$13.77$-10.00$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-34.56$-12.00$-10.87$-14.22$-65.04$-32.67$-25.75$-29.19$-44.93$-33.86$-41.87$-73.53$-145.96$-39.92$-12.44$-30.06$0$13.77$-10.00$0
$0.53$-4.45$-3.50$-4.86$-8.49$-18.93$-12.76$-16.24$-12.78$-17.62$-24.44$-52.83$-49.90$-57.21$-17.82$-17.90$0$29.08$-12.47$0
$-32.89$-13.01$-9.48$-10.82$-60.37$-29.00$-24.18$-27.44$-48.14$-36.19$-44.40$-74.42$-163.83$-71.82$-30.04$-31.63$0$17.88$-12.47$0
$-5.07$-1.75$-1.59$-2.10$-10.36$-5.29$-4.10$-4.72$-7.08$-5.50$-7.00$-12.00$-26.50$-6.50$-2.50$-6.00$0$3.00$-2.00$0
$-5.07$-1.75$-1.59$-2.10$-10.36$-5.29$-4.10$-4.72$-7.08$-5.50$-7.00$-12.00$-26.50$-6.50$-2.50$-6.00$0.00$2.50$-2.00$0.00