New Oriental Education & Technology Income Statement 2009-2024 | EDU

Fifteen years of historical annual and quarterly income statements for New Oriental Education & Technology (EDU).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM2024202320222021202020192018201720162015201420132012201120102009
$4,649$4,314$2,998$3,105$4,277$3,579$3,096$2,447$1,800$1,478$1,247$1,139$960$772$558$386$293
$2,193$2,051$1,409$1,754$2,037$1,589$1,376$1,066$750$614$526$452$384$304$223$147$112
$2,456$2,263$1,588$1,351$2,240$1,990$1,720$1,382$1,050$864$720$687$576$468$335$239$181
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0.00$0.00$0.00$0.00
$2,017$1,912$1,398$2,333$2,091$1,591$1,418$1,119$788$669$567$493$453$351$238$162$120
$0.00$0$0$0$0$0$3.63$0$0$3.76$0$3.62$0$0$0$0$0
$2,017$1,912$1,398$2,333$2,091$1,591$1,415$1,119$788$665$567$490$453$351$238$162$120
$438$350$190$-982.51$149$399$306$263$262$199$154$198$123$117$97.05$77.31$60.92
$137$143$118$-49.99$166$88.83$10.32$94.07$68.56$68.45$66.95$45.63$30.89$26.66$12.73$6.22$7.18
$576$494$309$-1,032.50$315$488$316$357$331$267$220$243$153$143$110$83.53$68.10
$125$110$66.07$136$83.59$134$85.71$59.41$50.62$37.53$26.22$26.04$15.36$10.77$8.23$5.97$7.25
$451$384$242$-1,168.81$231$353$230$298$280$230$194$217$138$133$102$77.56$60.85
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0.00$0.00$0.22$0.00
$392$325$235$-1,220.28$230$355$228$297$277$225$193$216$137$133$103$77.79$61.02
$0.00$0$0$0$0$0$0$0$0$0$0$0$-0.41$0.00$0.00$0.00$0.00
$390$310$177$-1,187.72$334$413$238$296$274$225$193$216$136$133$102$77.78$61.01
$438$457$313$-788.08$380$550$420$342$318$247$201$241$162$143$114$89.66$71.52
$438$350$190$-982.51$149$399$306$263$262$199$154$198$123$117$97.05$77.31$60.92
$2.39$1.90$1.10$-7.00$2.03$2.60$1.50$1.87$1.74$1.43$1.23$1.37$0.88$0.86$0.67$0.52$0.41
$2.29$1.80$1.00$-7.00$2.03$2.60$1.50$1.87$1.74$1.43$1.23$1.37$0.87$0.85$0.65$0.50$0.40

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-08-312024-05-312024-02-292023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-08-312009-05-312009-02-28
$1,435$1,137$1,207$870$1,100$861$754$638$745$524$614$0$1,309$1,212$1,190$888$986$798$923$785$1,072$843$797$597$860$701$618$467$661$486$438$341$534$395$347$278$458$329$288$236$394$287$254$208$389$240$218$166$336$193$174$132$272$137$133$95.66$192$86.58$89.17$61.20$149$59.43$65.45
$584$542$645$423$441$392$370$336$312$248$373$0$642$579$539$454$465$391$399$359$440$371$338$300$367$299$269$227$270$199$184$163$203$163$145$134$172$137$126$115$148$114$108$97.47$133$94.10$91.19$80.67$118$78.25$71.89$61.16$92.72$56.69$54.92$44.59$66.42$36.36$35.43$27.82$47.65$25.79$26.03
$852$594$563$447$659$469$385$302$433$276$241$0$667$633$651$434$522$407$525$426$632$472$459$297$492$402$349$240$391$287$254$178$331$231$202$144$287$192$162$122$246$174$147$111$256$146$127$85.24$218$115$103$70.82$179$80.70$77.60$51.07$126$50.22$53.74$33.38$102$33.64$39.42
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0.00$0$0$0$0.00$0$0$0$0.00$0$0$0$0.00$0$0$0$0.00$0$0$0$0.00$0$0$0$0.00$0
$559$584$449$426$454$421$318$305$355$382$383$0$634$704$550$466$371$397$407$401$385$395$363$327$333$345$291$253$230$235$197$178$178$198$160$154$157$168$130$135$135$143$116$110$121$121$104$112$116$106$85.99$74.80$84.48$68.74$56.39$53.11$59.96$46.58$40.09$34.28$40.78$31.16$30.72
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0.05$0$1.72$1.85$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$559$584$449$426$454$421$318$305$355$382$383$0$634$704$550$466$371$397$407$401$385$395$363$326$331$345$291$253$230$235$197$178$178$194$160$154$157$168$130$135$135$143$116$110$121$121$104$112$116$106$85.99$74.80$84.48$68.74$56.39$53.11$59.96$46.58$40.09$34.28$40.78$31.16$30.72
$293$10.53$113$21.34$205$48.05$66.49$-2.49$77.99$-105.65$-141.19$0$32.43$-70.57$101$-32.15$150$10.25$117$25.30$246$76.97$95.78$-28.55$161$56.59$58.37$-13.07$161$51.84$57.52$0.21$153$37.09$42.30$-10.40$130$24.06$31.90$-12.98$111$30.75$30.67$0.67$135$24.36$23.49$-26.84$102$9.42$16.59$-3.98$94.78$11.96$21.21$-2.04$65.93$3.64$13.65$-0.91$60.93$2.48$8.70
$27.38$54.73$18.39$36.82$33.48$23.78$36.53$26.59$31.58$-70.08$36.77$0$35.35$-25.06$65.63$62.53$62.82$11.76$34.47$33.93$8.67$-7.51$30.65$0.65$-13.48$23.65$21.90$23.58$24.93$18.88$19.75$15.88$14.05$16.83$16.13$17.82$17.68$17.74$16.32$16.81$16.09$20.39$11.42$3.60$10.22$7.59$8.39$7.18$7.73$8.06$7.05$6.38$5.17$2.88$3.95$3.50$2.40$1.57$1.56$1.63$1.46$0.80$1.92
$321$65.26$132$58.16$239$71.84$103$24.10$110$-175.73$-104.42$0$67.78$-95.63$167$30.38$213$22.02$152$59.23$255$69.46$126$-27.91$148$80.24$80.27$10.51$186$70.72$77.27$16.10$167$53.92$58.42$7.42$148$41.82$48.22$3.83$127$51.17$42.08$4.26$146$31.95$31.88$-19.67$109$17.51$23.63$2.39$99.93$14.85$25.15$1.45$68.32$5.22$15.20$0.72$62.39$3.30$10.61
$77.55$5.53$32.70$8.93$62.53$19.44$19.34$3.94$23.34$5.62$16.86$0$18.98$-29.32$46.97$6.82$59.12$36.19$33.26$14.08$50.84$30.56$29.46$0.01$25.68$16.15$13.41$2.97$26.88$14.46$10.58$2.87$22.71$10.62$8.52$0.46$17.94$4.48$6.33$1.22$14.19$7.28$0$0$18.76$2.35$3.87$-3.90$13.03$1.25$1.22$-0.92$9.22$0.53$1.88$-0.29$6.11$-0.73$1.43$-0.29$5.56$0.42$0.20
$243$59.72$99.12$49.24$176$52.40$83.68$20.16$86.23$-181.35$-121.28$0$48.80$-66.31$120$23.57$154$-14.18$118$45.15$204$38.91$96.97$-27.92$122$64.09$66.86$7.54$159$56.26$66.68$13.23$144$43.30$49.91$6.97$130$37.34$41.89$2.61$112$43.89$42.08$4.26$127$29.60$28.01$-15.77$96.26$16.26$22.41$3.31$90.71$14.32$23.27$1.74$62.21$5.95$13.77$1.01$56.83$2.88$10.41
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0.00$0$0$0$0.00$0$0$0$0.00$0$0$0$0.00$0$0$0$-0.23$0$0.08$0.15$0.07$0.07$0.08$0$0.00$0
$243$28.62$85.79$34.73$176$39.92$94.28$16.59$84.58$-186.67$-125.65$0$42.64$-75.23$127$27.78$151$-15.18$117$49.58$203$37.83$95.23$-26.34$121$63.72$66.60$7.76$159$55.91$66.42$12.38$142$42.09$48.77$5.88$129$35.19$41.44$2.39$112$42.88$42.08$4.27$126$28.18$28.01$-15.77$96.26$16.25$22.42$3.31$90.71$14.30$23.27$1.84$62.36$5.77$13.84$1.11$57.07$2.64$10.41
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0.00$0$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.41$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
$245$26.97$87.17$30.07$165$28.96$81.65$0.73$66.00$-189.30$-122.44$0$60.53$-45.47$151$53.90$175$13.19$138$53.44$209$43.25$97.41$-25.83$123$65.08$68.38$4.28$158$55.42$67.62$10.36$141$42.02$48.44$5.88$129$35.19$41.48$2.39$112$42.88$42.08$4.27$126$28.18$28.01$-15.77$95.85$16.25$22.42$3.31$90.71$14.30$23.27$1.84$62.36$5.77$13.84$1.11$57.07$2.64$10.41
$293$10.53$113$21.34$205$48.05$66.49$-2.49$77.99$-105.65$-141.19$0$32.43$-70.57$101$-32.15$185$10.25$117$25.30$292$76.97$95.78$-28.55$161$56.59$58.37$-13.07$161$51.84$57.52$0.21$153$37.09$42.30$-10.40$130$71.45$31.90$-12.98$111$30.75$30.67$0.67$135$24.36$23.49$-26.84$102$9.42$16.59$-3.98$94.78$11.96$21.21$-2.04$65.93$3.64$13.65$-0.91$60.93$2.48$8.70
$293$10.53$113$21.34$205$48.05$66.49$-2.49$77.99$-105.65$-141.19$0$32.43$-70.57$101$-32.15$150$10.25$117$25.30$246$76.97$95.78$-28.55$161$56.59$58.37$-13.07$161$51.84$57.52$0.21$153$37.09$42.30$-10.40$130$24.06$31.90$-12.98$111$30.75$30.67$0.67$135$24.36$23.49$-26.84$102$9.42$16.59$-3.98$94.78$11.96$21.21$-2.04$65.93$3.64$13.65$-0.91$60.93$2.48$8.70
$1.49$0.19$0.53$0.18$1.00$0.22$0.49$0.00$0.39$-1.12$-0.72$0$0.36$-0.30$0.90$0.33$1.10$0.04$0.90$0.34$1.32$0.26$0.62$-0.16$0.78$0.41$0.43$0.03$1.00$0.34$0.43$0.07$0.90$0.26$0.31$0.04$0.82$0.23$0.27$0.02$0.71$0.27$0.27$0.03$0.82$0.18$0.18$-0.10$0.62$0.10$0.14$0.02$0.59$0.09$0.15$0.01$0.41$0.04$0.09$0.01$0.38$0.02$0.07
$1.48$0.11$0.52$0.18$0.99$0.14$0.48$0.00$0.38$-1.12$-0.72$0.00$0.36$-0.28$0.89$0.33$1.09$0.05$0.90$0.34$1.31$0.28$0.61$-0.16$0.77$0.41$0.43$0.03$1.00$0.35$0.43$0.07$0.89$0.26$0.31$0.04$0.82$0.23$0.26$0.02$0.71$0.27$0.27$0.03$0.81$0.18$0.18$-0.10$0.61$0.10$0.14$0.02$0.58$0.09$0.15$0.01$0.40$0.04$0.09$0.01$0.37$0.02$0.07