Warner Music Group Income Statement 2009-2024 | WMG

Fifteen years of historical annual and quarterly income statements for Warner Music Group (WMG).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM202320222021202020192018201720162015201420132012201120102009
$6,382$6,037$5,919$5,301$4,463$4,475$4,005$3,576$3,246$2,966$3,027$2,871$2,780$2,867$2,988$3,205
$3,346$3,177$3,080$2,742$2,333$2,401$2,171$1,931$1,707$1,511$1,570$1,492$1,455$1,549$1,584$1,732
$3,036$2,860$2,839$2,559$2,130$2,074$1,834$1,645$1,539$1,455$1,457$1,379$1,325$1,318$1,404$1,473
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$1,857$1,826$1,862$1,721$2,169$1,510$1,411$1,222$1,082$1,073$1,172$1,097$1,023$1,070$1,095$1,113
$32.00$41.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$2,144$2,070$2,125$1,950$2,359$1,718$1,617$1,423$1,325$1,328$1,438$1,304$1,216$1,286$1,314$1,338
$892$790$714$609$-229.00$356$217$222$214$127$19.00$75.00$109$32.00$90.00$135
$-130.00$-181.00$26.00$-153.00$-218.00$-89.00$225$-224.00$-173.00$-202.00$-348.00$-300.00$-217.00$-208.00$-194.00$-189.00
$762$609$740$456$-447.00$267$442$-2.00$41.00$-75.00$-329.00$-225.00$-108.00$-176.00$-104.00$-54.00
$178$170$185$149$23.00$9.00$130$-151.00$11.00$13.00$-26.00$-31.00$1.00$30.00$41.00$50.00
$584$439$555$307$-470.00$258$312$149$30.00$-88.00$-303.00$-194.00$-109.00$-206.00$-145.00$-104.00
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$584$439$555$307$-470.00$258$312$149$30.00$-88.00$-303.00$-194.00$-109.00$-206.00$-145.00$-104.00
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$546$430$551$304$-475.00$256$307$143$25.00$-91.00$-308.00$-198.00$-112.00$-205.00$-143.00$-100.00
$1,215$1,122$1,053$915$32.00$625$478$473$507$436$340$333$353$290$348$397
$892$790$714$609$-229.00$356$217$222$214$127$19.00$75.00$109$32.00$90.00$135
$1.06$0.83$1.07$0.59$-0.94$0.51$0.61$0$0$0$0$0$0$0$-0.96$-0.67
$1.06$0.83$1.07$0.59$-0.94$0.51$0.61$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.96$-0.67

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
$1,554$1,494$1,748$1,586$1,564$1,399$1,488$1,497$1,432$1,376$1,614$1,376$1,340$1,250$1,335$1,126$1,010$1,071$1,256$1,124$1,058$1,090$1,203$1,039$958$963$1,045$917$917$825$917$841$811$745$849$750$710$677$829$771$788$653$815$764$663$675$769$731$651$623$775$717$688$684$778$752$652$666$918$874$773$671
$830$791$880$845$850$721$761$799$766$697$818$752$681$623$686$606$527$535$665$639$577$559$626$583$531$488$569$501$519$415$496$436$448$374$449$375$373$318$445$393$417$319$441$388$369$327$408$364$353$318$420$379$380$359$431$391$353$329$511$463$435$341
$724$703$868$741$714$678$727$698$666$679$796$624$659$627$649$520$483$536$591$485$481$531$577$456$427$475$476$416$398$410$421$405$363$371$400$375$337$359$384$378$371$334$374$376$294$348$361$367$298$305$355$338$308$325$347$361$299$337$407$411$338$330
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$462$446$476$473$461$452$440$470$451$444$497$465$437$418$401$383$869$538$379$408$372$354$376$398$343$337$333$368$296$282$276$295$255$256$276$274$251$252$296$287$319$273$293$353$238$244$262$278$244$233$268$315$237$252$266$287$245$259$304$301$258$259
$1.00$14.00$17.00$0$0$0$41.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$-5.00$-2.00$0$0$0$0$0$0$0$0
$517$584$514$529$525$554$462$535$520$513$557$524$497$476$453$432$916$585$426$456$423$409$430$440$399$392$386$417$347$332$327$350$318$319$338$338$314$315$361$354$386$339$359$417$286$291$310$326$291$283$316$359$298$309$320$341$300$313$360$357$313$315
$207$119$354$212$189$124$265$163$146$166$239$100.00$162$151$196$88.00$-433.00$-49.00$165$29.00$58.00$122$147$16.00$28.00$83.00$90.00$-1.00$51.00$78.00$94.00$55.00$45.00$52.00$62.00$37.00$23.00$44.00$23.00$24.00$-15.00$-5.00$15.00$-41.00$8.00$57.00$51.00$41.00$7.00$22.00$39.00$-21.00$10.00$16.00$27.00$20.00$-1.00$24.00$47.00$54.00$25.00$15.00
$-36.00$-5.00$-89.00$0$-22.00$-66.00$-93.00$24.00$18.00$-40.00$24.00$-48.00$-60.00$17.00$-62.00$-108.00$-35.00$-37.00$-38.00$-15.00$-56.00$-7.00$-11.00$-31.00$354$-65.00$-33.00$-56.00$-60.00$-55.00$-53.00$-63.00$-48.00$-25.00$-37.00$-54.00$-62.00$-31.00$-55.00$-47.00$-185.00$-57.00$-59.00$-55.00$-51.00$-53.00$-141.00$-54.00$-50.00$-54.00$-59.00$-72.00$-41.00$-48.00$-47.00$-49.00$-45.00$-50.00$-50.00$-108.00$-57.00$-15.00
$171$114$265$212$167$58.00$172$187$164$126$263$52.00$102$168$134$-20.00$-468.00$-86.00$127$14.00$2.00$115$136$-15.00$382$18.00$57.00$-57.00$-9.00$23.00$41.00$-8.00$-3.00$27.00$25.00$-17.00$-39.00$13.00$-32.00$-23.00$-200.00$-62.00$-44.00$-96.00$-43.00$4.00$-90.00$-13.00$-43.00$-32.00$-20.00$-93.00$-31.00$-32.00$-20.00$-29.00$-46.00$-26.00$-3.00$4.00$-32.00$-58.00
$30.00$18.00$72.00$58.00$43.00$21.00$48.00$37.00$39.00$34.00$75.00$22.00$41.00$51.00$35.00$-21.00$51.00$-12.00$5.00$-77.00$-12.00$48.00$50.00$-2.00$61.00$19.00$52.00$-19.00$-152.00$3.00$17.00$-5.00$4.00$15.00$-3.00$6.00$4.00$-6.00$9.00$1.00$-16.00$-3.00$-8.00$-39.00$19.00$0$-11.00$4.00$-11.00$2.00$6.00$10.00$15.00$7.00$-2.00$17.00$9.00$2.00$13.00$20.00$4.00$10.00
$141$96.00$193$154$124$37.00$124$150$125$92.00$188$30.00$61.00$117$99.00$1.00$-519.00$-74.00$122$91.00$14.00$67.00$86.00$-13.00$321$-1.00$5.00$-38.00$143$20.00$24.00$-3.00$-7.00$12.00$28.00$-23.00$-43.00$19.00$-41.00$-24.00$-184.00$-59.00$-36.00$-57.00$-62.00$4.00$-79.00$-17.00$-32.00$-34.00$-26.00$-103.00$-46.00$-39.00$-18.00$-46.00$-55.00$-28.00$-16.00$-16.00$-36.00$-68.00
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$141$96.00$193$154$124$37.00$124$150$125$92.00$188$30.00$61.00$117$99.00$1.00$-519.00$-74.00$122$91.00$14.00$67.00$86.00$-13.00$321$-1.00$5.00$-38.00$143$20.00$24.00$-3.00$-7.00$12.00$28.00$-23.00$-43.00$19.00$-41.00$-24.00$-184.00$-59.00$-36.00$-57.00$-62.00$4.00$-79.00$-17.00$-32.00$-34.00$-26.00$-103.00$-46.00$-39.00$-18.00$-46.00$-55.00$-28.00$-16.00$-16.00$-36.00$-68.00
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$139$96.00$159$152$122$34.00$122$148$124$92.00$187$28.00$61.00$117$98.00$-1.00$-520.00$-74.00$120$90.00$13.00$67.00$86.00$-14.00$320$-3.00$4.00$-39.00$141$19.00$22.00$-4.00$-9.00$11.00$27.00$-23.00$-44.00$18.00$-42.00$-26.00$-185.00$-60.00$-37.00$-57.00$-63.00$2.00$-80.00$-18.00$-32.00$-36.00$-26.00$-103.00$-46.00$-38.00$-18.00$-46.00$-55.00$-25.00$-17.00$-18.00$-37.00$-68.00
$287$202$435$291$275$207$349$245$233$255$320$179$241$228$267$155$-371.00$12.00$236$95.00$124$191$215$72.00$99.00$152$155$60.00$115$141$157$123$120$127$137$113$100.00$121$102$107$66.00$74.00$93.00$36.00$69.00$116$112$103$66.00$85.00$99.00$41.00$77.00$82.00$90.00$85.00$64.00$87.00$112$120$90.00$80.00
$207$119$354$212$189$124$265$163$146$166$239$100.00$162$151$196$88.00$-433.00$-49.00$165$29.00$58.00$122$147$16.00$28.00$83.00$90.00$-1.00$51.00$78.00$94.00$55.00$45.00$52.00$62.00$37.00$23.00$44.00$23.00$24.00$-15.00$-5.00$15.00$-41.00$8.00$57.00$51.00$41.00$7.00$22.00$39.00$-21.00$10.00$16.00$27.00$20.00$-1.00$24.00$47.00$54.00$25.00$15.00
$0.27$0.18$0.31$0.30$0.24$0.06$0.23$0.29$0.24$0.18$0.36$0.05$0.12$0.23$0.19$0.00$-1.03$-0.15$0.24$0.35$0.03$0.13$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$-0.30$-0.25$-0.12$-0.31$-0.37$-0.17$-0.11$-0.12$-0.25$-0.45
$0.27$0.18$0.31$0.30$0.24$0.06$0.23$0.29$0.24$0.18$0.36$0.05$0.12$0.23$0.19$0.00$-1.03$-0.15$0.24$0.35$0.03$0.13$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.30$-0.25$-0.12$-0.31$-0.37$-0.17$-0.11$-0.12$-0.25$-0.45