Vericel Income Statement 2009-2024 | VCEL

Fifteen years of historical annual and quarterly income statements for Vericel (VCEL).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM2023202220212020201920182017201620152014201320122011201020102009
$227$198$164$156$124$118$90.86$63.92$54.38$51.17$28.80$0.02$0.02$0.02$0$0.09$0.18
$64.73$61.94$54.58$50.16$39.95$37.57$32.16$30.35$28.31$26.47$17.29$0.00$0.01$0.00$0$0.03$0.11
$162$136$110$106$84.23$80.28$58.70$33.57$26.08$24.70$11.50$0.02$0.02$0.01$0$0.06$0.07
$24.78$21.04$19.94$16.29$13.02$30.39$13.60$12.94$15.30$18.89$21.26$15.10$26.03$21.33$0$12.66$11.29
$139$121$107$97.59$68.84$61.14$49.01$35.61$27.39$22.48$13.77$5.88$7.75$7.72$0$5.20$4.95
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$163$142$127$114$81.86$91.53$62.61$48.55$45.32$41.37$35.04$20.98$33.78$29.05$0$17.86$16.24
$-1.23$-6.46$-17.06$-7.85$2.37$-11.25$-3.91$-14.98$-19.25$-16.67$-23.53$-20.96$-33.76$-29.04$0$-17.80$-16.17
$5.88$4.10$1.07$0.27$0.67$1.59$-4.23$-2.30$-0.32$0.33$3.61$5.34$4.29$9.37$0$3.25$0.11
$4.65$-2.37$-15.99$-7.58$3.04$-9.67$-8.14$-17.29$-19.57$-16.34$-19.92$-15.62$-29.47$-19.67$0$-14.56$-16.06
$1.10$0.81$0.72$-0.11$0.18$0$0$0$0$0$0$0$0$0$0$0$0
$3.55$-3.18$-16.71$-7.47$2.86$-9.67$-8.14$-17.29$-19.57$-16.34$-19.92$-15.62$-29.47$-19.67$0$-14.56$-16.06
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$3.55$-3.18$-16.71$-7.47$2.86$-9.67$-8.14$-17.29$-19.57$-16.34$-19.92$-15.62$-29.47$-19.67$0$-14.56$-16.06
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$3.55$-3.18$-16.71$-7.47$2.86$-9.67$-8.14$-17.29$-19.57$-16.34$-19.92$-20.97$-33.47$-19.67$0$-14.56$-16.06
$3.58$-2.44$-12.88$-3.94$5.07$-10.12$-2.81$-13.37$-14.72$-15.08$-22.78$-20.48$-33.11$-28.39$0$-17.21$-15.50
$-1.23$-6.46$-17.06$-7.85$2.37$-11.25$-3.91$-14.98$-19.25$-16.67$-23.53$-20.96$-33.76$-29.04$0$-17.80$-16.17
$0.08$-0.07$-0.35$-0.16$0.06$-0.22$-0.20$-0.52$-1.18$-0.97$-2.23$-6.95$-16.25$-10.18$0$-11.80$-18.00
$0.08$-0.07$-0.35$-0.16$0.06$-0.22$-0.20$-0.52$-1.18$-0.97$-2.23$-6.95$-16.25$-10.18$0.00$-11.80$-18.00

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
$57.91$52.66$51.28$65.00$45.58$45.92$41.02$52.69$38.55$37.05$36.07$47.59$34.51$39.52$34.57$45.23$32.26$20.01$26.68$39.39$30.50$26.15$21.81$31.34$22.48$19.01$18.03$23.35$14.26$16.95$9.36$16.52$10.93$12.82$14.11$15.42$11.31$13.59$10.85$14.71$9.66$4.43$0$0.01$0$0.00$0.01$0.02$0$0$0.00$0$0.01$0$0.01$0$0$0$0$0.02$0.07$0$0.06
$16.25$16.06$15.93$16.49$14.97$15.98$14.50$14.45$13.32$14.19$12.62$13.56$12.41$12.61$11.58$11.58$9.79$8.66$9.92$10.59$9.32$9.02$8.64$8.63$8.14$7.73$7.67$8.39$7.19$7.67$7.11$7.59$6.86$7.30$6.56$7.23$6.77$6.90$5.57$6.75$5.53$5.01$0$0.00$0$0.00$0.00$0.00$0$0$0.00$0$0.00$0$0.00$0$0$0$0$0.00$0.03$0$0.03
$41.65$36.60$35.35$48.51$30.61$29.94$26.52$38.25$25.23$22.85$23.45$34.03$22.10$26.91$22.99$33.65$22.47$11.35$16.76$28.81$21.18$17.13$13.17$22.71$14.35$11.28$10.36$14.96$7.07$9.28$2.25$8.93$4.07$5.52$7.55$8.19$4.54$6.69$5.28$7.95$4.13$-0.58$0$0.01$0$0.00$0.01$0.02$0$0$0$0$0.01$0$0.01$0$0$0$0$0.01$0.04$0$0.03
$6.09$7.36$6.42$4.90$5.68$5.25$5.21$5.25$5.05$4.79$4.86$3.92$4.28$4.45$3.63$3.12$2.91$3.23$3.76$3.22$3.10$21.07$3.01$3.02$3.11$3.74$3.73$3.59$2.92$2.97$3.47$4.26$3.44$4.06$3.54$7.40$3.74$3.37$4.38$5.79$7.84$4.36$3.27$3.32$2.58$3.68$5.54$6.01$6.15$7.07$6.80$5.90$5.75$5.30$4.37$0$4.17$3.62$2.85$3.28$2.91$0$2.79
$38.03$35.27$34.40$30.88$29.99$30.65$29.49$26.92$26.98$27.14$25.87$25.97$22.78$26.19$22.66$18.24$16.04$16.49$18.07$16.38$14.98$16.26$13.52$13.69$12.57$11.79$10.95$10.18$8.19$8.83$8.41$7.93$7.01$6.45$6.00$5.74$5.67$5.59$5.48$4.51$4.31$3.58$1.37$1.62$1.07$1.56$1.63$1.62$2.14$2.23$1.76$1.93$1.70$2.20$1.90$0$1.69$1.52$1.42$0$0.95$0$1.26
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$44.12$42.63$40.82$35.78$35.67$35.90$34.70$32.16$32.02$31.94$30.73$29.89$27.06$30.64$26.29$21.36$18.95$19.71$21.83$19.60$18.08$37.33$16.53$16.71$15.68$15.53$14.68$13.77$11.11$11.80$11.88$14.82$10.45$10.51$9.54$13.15$9.41$8.95$9.85$10.30$12.15$7.95$0$4.93$0$5.24$7.17$7.63$0$0$8.56$0$7.45$0$6.27$0$0$0$0$0$3.86$0$4.05
$-2.47$-6.03$-5.46$12.73$-5.06$-5.96$-8.18$6.09$-6.79$-9.08$-7.27$4.14$-4.96$-3.73$-3.31$12.29$3.52$-8.36$-5.08$9.21$3.10$-20.20$-3.36$6.00$-1.34$-4.25$-4.32$1.19$-4.03$-2.52$-9.62$-5.89$-6.38$-4.98$-1.99$-4.96$-4.88$-2.27$-4.57$-2.35$-8.02$-8.52$-4.65$-4.92$-3.64$-5.23$-7.17$-7.62$-8.29$-9.30$-8.56$-7.83$-7.44$-7.51$-6.26$0$-5.85$-5.14$-4.26$0.02$-3.82$0$-4.01
$1.56$1.35$1.60$1.36$1.11$0.94$0.68$0.54$0.23$0.12$0.18$0.07$0.03$0.02$0.16$0.11$0.10$0.09$0.37$0.29$0.37$0.41$0.51$-0.75$0.27$-0.41$-3.34$-0.90$-1.38$0.13$-0.16$-0.31$-0.30$1.94$-1.66$0.05$0.46$0.11$-0.29$-0.03$1.11$3.88$-1.35$2.01$1.37$0.35$1.62$0.97$2.25$1.97$-0.90$5.05$5.51$-2.45$1.27$0$-0.08$1.37$1.58$0$0.02$0$0.04
$-0.90$-4.68$-3.86$14.09$-3.95$-5.02$-7.50$6.62$-6.56$-8.96$-7.09$4.21$-4.93$-3.71$-3.15$12.40$3.62$-8.27$-4.71$9.50$3.47$-19.79$-2.84$5.24$-1.07$-4.65$-7.66$0.29$-5.41$-2.39$-9.78$-6.20$-6.68$-3.04$-3.65$-4.91$-4.42$-2.15$-4.86$-2.37$-6.92$-4.64$-6.00$-2.92$-2.27$-4.89$-5.54$-6.65$-6.03$-7.34$-9.46$-2.79$-1.93$-9.96$-4.99$0$-5.93$-3.77$-2.68$0$-3.80$0$-3.97
$0.00$0$0$1.10$-0.29$0$0$0.70$0.02$0$0$-0.33$0$0.07$0.14$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-0.90$-4.68$-3.86$12.99$-3.66$-5.02$-7.50$5.92$-6.58$-8.96$-7.09$4.54$-4.93$-3.79$-3.29$12.22$3.62$-8.27$-4.71$9.50$3.47$-19.79$-2.84$5.24$-1.07$-4.65$-7.66$0.29$-5.41$-2.39$-9.78$-6.20$-6.68$-3.04$-3.65$-4.91$-4.42$-2.15$-4.86$-2.37$-6.92$-4.64$-6.00$-2.92$-2.27$-4.89$-5.54$-6.65$-6.03$-7.34$-9.46$-2.79$-1.93$-9.96$-4.99$0$-5.93$-3.77$-2.68$0$-3.80$0$-3.97
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-0.90$-4.68$-3.86$12.99$-3.66$-5.02$-7.50$5.92$-6.58$-8.96$-7.09$4.54$-4.93$-3.79$-3.29$12.22$3.62$-8.27$-4.71$9.50$3.47$-19.79$-2.84$5.24$-1.07$-4.65$-7.66$0.29$-5.41$-2.39$-9.78$-6.20$-6.68$-3.04$-3.65$-4.91$-4.42$-2.15$-4.86$-2.37$-6.92$-4.64$-6.00$-2.92$-2.27$-4.89$-5.54$-6.65$-6.03$-7.34$-9.46$-2.79$-1.93$-9.96$-4.99$0$-5.93$-3.77$-2.68$0$-3.80$0$-3.97
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-0.90$-4.68$-3.86$12.99$-3.66$-5.02$-7.50$5.92$-6.58$-8.96$-7.09$4.54$-4.93$-3.79$-3.29$12.22$3.62$-8.27$-4.71$9.50$3.47$-19.79$-2.84$5.24$-1.07$-4.65$-7.66$0.29$-5.41$-2.39$-9.78$-4.27$-8.61$-3.04$-3.65$-0.01$-6.07$-3.81$-6.45$0.64$-8.45$-6.11$-6.00$-7.01$-2.27$-4.89$-6.81$-9.12$-6.03$-8.57$-9.74$-2.79$-1.93$-9.96$-4.99$0$-5.93$-3.77$-2.68$-4.58$-3.80$0$-3.97
$-1.26$-4.92$-4.13$13.90$-4.13$-4.95$-7.26$6.98$-5.74$-7.92$-6.21$5.13$-4.05$-2.80$-2.22$13.32$4.14$-8.61$-3.77$7.69$4.32$-19.27$-2.86$5.96$-1.02$-3.86$-3.90$1.62$-3.63$-2.15$-9.21$-2.76$-5.91$-4.51$-1.55$-4.55$-4.37$-1.92$-4.24$-2.09$-7.77$-8.37$-4.55$-4.82$-3.53$-5.11$-7.02$-7.46$-8.14$-9.14$-8.38$-7.65$-7.27$-7.35$-6.13$0$-5.72$-5.00$-4.11$0.17$-3.82$0$-3.52
$-2.47$-6.03$-5.46$12.73$-5.06$-5.96$-8.18$6.09$-6.79$-9.08$-7.27$4.14$-4.96$-3.73$-3.31$12.29$3.52$-8.36$-5.08$9.21$3.10$-20.20$-3.36$6.00$-1.34$-4.25$-4.32$1.19$-4.03$-2.52$-9.62$-5.89$-6.38$-4.98$-1.99$-4.96$-4.88$-2.27$-4.57$-2.35$-8.02$-8.52$-4.65$-4.92$-3.64$-5.23$-7.17$-7.62$-8.29$-9.30$-8.56$-7.83$-7.44$-7.51$-6.26$0$-5.85$-5.14$-4.26$0$-3.82$0$-4.01
$-0.02$-0.10$-0.08$0.28$-0.08$-0.11$-0.16$0.13$-0.14$-0.19$-0.15$0.10$-0.11$-0.08$-0.07$0.26$0.08$-0.18$-0.10$0.22$0.08$-0.45$-0.07$0.15$-0.02$-0.12$-0.21$0.02$-0.16$-0.07$-0.31$-0.34$-0.38$-0.22$-0.24$-0.28$-0.26$-0.16$-0.27$0.79$-0.82$-0.94$-1.26$-0.03$-1.20$-2.72$-3.00$-6.68$-0.17$-4.40$-5.00$-1.38$-1.00$-5.20$-2.60$0$-4.20$-2.60$-2.00$-4.80$-3.60$0$-4.80
$-0.02$-0.10$-0.08$0.28$-0.08$-0.11$-0.16$0.13$-0.14$-0.19$-0.15$0.10$-0.11$-0.08$-0.07$0.26$0.08$-0.18$-0.10$0.23$0.07$-0.45$-0.07$0.15$-0.02$-0.12$-0.21$0.02$-0.16$-0.07$-0.31$-0.34$-0.38$-0.22$-0.24$-0.28$-0.26$-0.16$-0.27$0.79$-0.82$-0.94$-1.26$-0.03$-1.20$-2.72$-3.00$-6.68$-0.17$-4.40$-5.00$-1.38$-1.00$-5.20$-2.60$0.00$-4.20$-2.60$-2.00$-4.80$-3.60$0.00$-4.80