Smurfit Westrock Income Statement 2009-2024 | SW

Fifteen years of historical annual and quarterly income statements for Smurfit Westrock (SW).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM20232022202120202019201820172016201520142014201320132012201120102009
$17,018$20,310$21,257$18,746$17,579$18,289$16,285$14,860$14,172$11,125$5,631$9,895$5,389$9,545$5,287$5,179$4,946$5,406
$14,129$16,726$17,238$15,321$14,382$14,540$12,923$12,142$11,413$8,987$4,465$7,962$4,429$7,699$4,257$4,126$3,986$4,446
$2,889$3,585$4,019$3,425$3,197$3,749$3,362$2,718$2,759$2,138$1,166$1,934$960$1,847$1,030$1,053$960$960
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$2,216$2,356$2,283$2,116$2,025$2,115$1,843$1,687$1,591$1,134$607$976$638$954$682$669$599$755
$-267.00$0$0$0$16.30$28.20$-42.00$-51.50$0$0$0$0$0$0$0$0$0$0
$2,629$5,096$2,692$2,144$3,453$2,255$2,175$1,935$2,328$1,286$607$1,079$638$1,032$682$669$599$755
$260$-1,511.50$1,327$1,281$-256.20$1,494$1,187$783$430$853$559$854$322$814$348$384$361$205
$-387.20$-193.10$-108.00$-195.30$-266.40$-349.70$-152.40$74.40$-185.70$-118.30$-162.00$-84.10$-100.00$-103.50$-138.00$-133.00$-162.00$187
$-127.61$-1,704.60$1,219$1,086$-522.60$1,145$1,035$858$245$734$397$770$222$711$210$251$199$392
$28.70$-60.40$270$243$164$277$-874.50$159$89.80$233$117$287$-97.00$-21.80$54.00$70.00$9.00$152
$-156.31$-1,644.20$949$843$-686.10$868$1,909$699$155$501$280$484$319$733$156$181$190$240
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-156.31$-1,644.20$949$843$-686.10$868$1,909$699$155$501$280$484$319$733$156$181$190$240
$0.00$0$0$0$0$0$0$0$-544.70$10.60$1.00$0$519$0$52.00$69.00$-80.00$-15.00
$-156.91$-1,649.00$945$838$-690.90$863$1,906$708$-396.30$507$263$480$839$727$205$246$106$225
$982$24.30$2,815$2,741$2,564$3,006$2,439$1,895$1,572$1,593$929$1,439$712$1,366$714$745$721$611
$260$-1,511.50$1,327$1,281$-256.20$1,494$1,187$783$430$853$559$854$322$814$348$384$361$205
$-2.89$-6.44$3.64$3.16$-2.67$3.36$7.46$2.81$-1.56$2.97$1.99$3.34$6.08$5.05$1.51$1.86$0.79$1.68
$-2.89$-6.44$3.61$3.13$-2.67$3.33$7.34$2.77$-1.54$2.93$1.96$3.29$5.97$4.98$1.49$1.82$0.79$1.67

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
$7,671$0$4,727$4,620$2,915$5,121$5,278$4,923$0$5,520$5,382$4,952$0$4,816$4,438$4,402$0$4,236$4,447$4,424$0$4,690$4,620$4,327$0$4,138$4,017$3,894$0$3,696$3,656$3,447$0$3,597$3,493$3,471$0$2,539$2,456$2,514$1,468$2,531$1,322$1,310$1,378$1,390$1,311$1,156$1,395$1,423$1,313$1,028$1,411$1,375$1,365$751$1,504$1,429$1,262$1,108$1,512$1,432$1,354
$6,321$0$3,947$3,861$2,173$4,100$4,358$4,157$0$4,360$4,378$4,156$0$3,886$3,688$3,649$0$3,466$3,643$3,615$0$3,701$3,720$3,546$0$3,270$3,228$3,121$0$3,000$2,981$2,856$0$2,869$2,835$2,816$0$2,013$1,999$2,045$1,135$2,041$1,075$1,066$1,095$1,153$1,115$1,024$1,095$1,098$1,040$925$1,090$1,062$1,049$671$1,155$1,129$1,031$850$1,200$1,202$1,194
$1,350$0$780$759$742$1,022$920$766$0$1,159$1,004$797$0$930$750$753$0$770$805$809$0$989$900$782$0$867$789$774$0$696$675$591$0$727$657$655$0$526$457$470$333$490$247$244$283$237$196$132$300$325$273$103$321$313$316$80.00$349$300$231$258$312$230$160
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$1,028$0.01$579$609$371$626$585$0$0$592$581$0$0$540$547$0$0$490$519$0$0$545$547$0$0$456$471$0$0$403$399$0$0$395$396$0$0$247$253$244$144$245$161$154$157$159$168$182$160$179$161$151$161$173$184$73.00$193$169$164$175$177$196$207
$-267.00$0$0$0$-17.00$-1.00$0$0$0$0.20$-2.50$13.90$0$-1.00$-0.30$-2.50$0$-1.00$5.60$1.30$0$-6.50$-13.00$43.80$0$-4.40$-2.80$-28.70$0$0$-42.70$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$1,295$0$660$675$388$663$2,914$0$0$618$947$0$0$548$553$0$0$498$530$0$0$568$594$0$0$482$506$0$0$462$488$0$0$438$507$0$0$260$270$261$144$259$161$154$157$159$168$182$160$179$161$151$161$173$184$73.00$193$169$164$175$177$196$207
$55.00$-0.01$120$84.20$354$359$-1,993.90$4,923$0$541$56.60$4,952$0$382$197$4,402$0$272$274$4,424$0$421$305$4,327$0$385$284$3,894$0$233$187$3,447$0$289$151$3,471$0$267$187$209$189$231$86.00$90.00$126$78.00$28.00$-50.00$140$146$112$-48.00$160$140$132$7.00$156$131$67.00$83.00$135$34.00$-47.00
$-172.00$0$-114.00$-101.20$-52.00$-88.30$-127.70$0$0$-28.70$-14.10$0$0$-53.90$-52.20$0$0$-72.40$-67.70$0$0$-90.00$-96.20$0$0$-29.30$-40.60$0$0$154$-45.20$0$0$-37.30$-57.80$0$0$-20.60$-21.10$-20.90$-41.00$-19.70$-40.00$-7.00$-26.00$-32.00$-35.00$-43.00$-36.00$-28.00$-31.00$-33.00$-36.00$-39.00$-25.00$-37.00$-44.00$-42.00$-39.00$56.00$41.00$134$-44.00
$-117.00$-0.01$6.40$-17.00$302$270$-2,121.60$55.10$0$513$42.50$242$0$328$145$203$0$199$207$186$0$331$209$203$0$356$243$60.30$0$387$142$82.10$0$252$92.90$55.30$0$246$166$188$148$211$46.00$83.00$100.00$46.00$-7.00$-93.00$104$118$81.00$-81.00$124$101$107$-30.00$112$89.00$28.00$139$176$168$-91.00
$33.00$0$-10.00$5.70$73.00$67.30$-116.80$8.30$0$133$1.80$58.60$0$77.40$30.50$50.30$0$19.20$57.80$46.50$0$77.60$47.20$62.70$0$84.50$18.80$-1,073.20$0$60.70$43.60$3.60$0$99.70$34.50$24.90$0$88.30$55.80$62.00$41.00$76.90$15.00$-127.00$39.00$-3.00$-6.00$-51.00$37.00$38.00$30.00$-34.00$38.00$31.00$35.00$-23.00$2.00$31.00$-1.00$67.00$54.00$43.00$-12.00
$-150.00$-0.01$16.40$-22.70$229$203$-2,004.80$0$0$380$40.70$0$0$251$114$0$0$180$149$0$0$254$162$0$0$271$225$0$0$327$98.20$0$0$152$58.40$0$0$158$110$126$107$134$31.00$210$61.00$49.00$-1.00$-42.00$67.00$80.00$51.00$-47.00$86.00$70.00$72.00$-7.00$110$58.00$29.00$72.00$122$125$-79.00
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-150.00$-0.01$16.40$-22.70$229$203$-2,004.80$0$0$380$40.70$0$0$251$114$0$0$180$149$0$0$254$162$0$0$271$225$1,134$0$327$98.20$0$0$152$58.40$30.40$0$158$110$126$107$134$31.00$210$61.00$49.00$-1.00$-42.00$67.00$80.00$51.00$-47.00$86.00$70.00$72.00$-7.00$110$58.00$29.00$72.00$122$125$-79.00
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$-58.70$1.40$-482.10$0$0$0$0$1.00$0$0.00$468$19.00$19.00$13.00$59.00$-16.00$10.00$-1.00$23.00$32.00$20.00$-6.00$55.00$-124.00$-6.00$-5.00$-21.00$6.00$0$0
$-150.00$-0.01$15.50$-22.40$229$202$-2,006.10$45.30$0$378$39.90$182$0$250$113$152$0$179$148$139$0$253$160$139$0$268$223$1,135$0$328$103$80.90$0$92.30$56.90$-453.50$0$156$110$125$106$133$31.00$677$80.00$71.00$11.00$17.00$51.00$88.00$49.00$-25.00$117$89.00$65.00$47.00$-15.00$50.00$24.00$51.00$128$125$-79.00
$55.00$-0.01$891$36.00$354$359$-1,224.90$4,923$0$919$797$4,952$0$751$923$4,402$0$637$1,030$4,424$0$807$1,048$4,327$0$701$906$3,894$0$509$726$3,447$0$673$1,215$3,471$0$422$492$81.30$34.70$571$179$353$222$174$125$43.00$230$237$204$37.00$251$226$231$75.00$253$230$163$176$225$146$64.00
$55.00$-0.01$120$84.20$354$359$-1,993.90$0$0$541$56.60$0$0$382$197$0$0$272$274$0$0$421$305$0$0$385$284$0$0$233$187$0$0$289$151$0$0$267$187$209$189$231$86.00$90.00$126$78.00$28.00$-50.00$140$146$112$-48.00$160$140$132$7.00$156$131$67.00$83.00$135$34.00$-47.00
$-0.30$-2.56$0.06$-0.09$0.89$0.79$-7.85$0.18$0$1.48$0.15$0.69$0$0.94$0.42$0.58$0$0.69$0.57$0.54$0$0.98$0.63$0.55$0$1.05$0.87$4.45$0$1.30$0.41$0.32$0$0.37$0.22$-1.76$0$1.11$0.78$0.89$0.81$0.93$0.23$4.91$0.58$0.51$0.08$0.12$0.37$0.65$0.37$-0.17$0.87$0.67$0.49$0.36$-0.12$0.37$0.18$0.38$0.96$0.92$-0.59
$-0.30$-2.56$0.06$-0.09$0.88$0.79$-7.85$0.18$0.00$1.47$0.15$0.68$0.00$0.93$0.42$0.57$0.00$0.69$0.57$0.53$0.00$0.98$0.62$0.54$0.00$1.03$0.86$4.38$0.00$1.29$0.40$0.32$0.00$0.36$0.22$-1.76$0.00$1.10$0.77$0.88$0.78$0.91$0.23$4.83$0.56$0.50$0.08$0.13$0.36$0.64$0.36$-0.18$0.86$0.65$0.49$0.36$-0.12$0.37$0.18$0.38$0.95$0.92$-0.59