Scotts Miracle-Gro Income Statement 2009-2024 | SMG

Fifteen years of historical annual and quarterly income statements for Scotts Miracle-Gro (SMG).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM202320222021202020192018201720162015201420132012201120102009
$3,513$3,551$3,924$4,925$4,132$3,156$2,663$2,642$2,506$2,371$2,578$2,774$2,771$2,800$2,873$2,746
$2,690$2,894$3,051$3,456$2,785$2,136$1,799$1,670$1,606$1,560$1,688$1,796$1,814$1,791$1,787$1,769
$823$657$873$1,469$1,347$1,020$865$973$900$811$890$978$957$1,009$1,086$978
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$549$551$613$744$758$601$540$551$518$489$567$660$703$686$693$699
$-264.80$-280.40$-693.90$-2.50$-4.00$-8.70$-125.60$16.60$65.30$-68.20$-39.30$-8.10$-5.00$-48.10$-18.60$-18.00
$814$832$1,307$746$762$610$666$539$453$557$606$668$715$734$711$717
$8.80$-174.40$-434.00$723$585$410$199$433$448$254$284$310$241$275$374$261
$-281.00$-278.90$-124.10$-45.90$-74.60$172$-83.20$-118.50$-63.90$-48.80$-58.00$-59.20$-61.80$-52.20$-43.20$-52.40
$-272.20$-453.30$-558.10$677$511$582$116$315$384$205$226$251$179$223$331$208
$-12.80$-73.20$-120.60$160$124$145$-11.90$117$138$76.30$80.20$91.90$67.80$82.70$124$75.50
$-259.40$-380.10$-437.50$517$387$437$128$198$246$129$146$159$112$140$208$133
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$-259.40$-380.10$-437.50$517$387$437$128$198$246$129$146$159$112$140$208$133
$0.00$0$0$-3.90$1.70$23.50$-63.90$20.50$68.70$30.00$20.70$1.70$-5.10$28.00$-3.60$20.70
$-259.40$-380.10$-437.50$513$387$461$63.70$218$315$160$167$161$107$168$204$153
$91.50$-81.90$-328.80$817$680$499$282$514$521$323$348$377$304$336$434$321
$8.80$-174.40$-434.00$723$585$410$199$433$448$254$284$310$241$275$374$261
$-4.67$-6.79$-7.88$9.20$6.96$8.30$1.13$3.68$5.16$2.62$2.70$2.61$1.75$2.60$3.08$2.36
$-4.73$-6.79$-7.88$8.96$6.81$8.18$1.12$3.63$5.09$2.57$2.65$2.57$1.71$2.54$3.02$2.32

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
$1,202$1,525$410$375$1,119$1,532$527$494$1,186$1,678$566$738$1,610$1,829$749$890$1,493$1,383$366$498$1,170$1,190$298$434$995$1,013$222$377$973$1,085$207$72.40$994$1,245$195$-28.20$1,111$1,072$216$191$1,116$1,081$190$423$1,137$1,008$206$346$1,055$1,170$200$381$1,059$1,130$230$397$1,173$1,051$252$288$1,231$941
$848$1,062$348$432$913$1,119$431$564$950$1,090$447$612$1,115$1,171$558$674$966$833$312$408$747$718$264$360$647$604$188$289$590$620$171$67.80$637$724$178$0.90$726$647$187$192$693$647$156$293$697$631$175$245$686$709$174$284$659$667$181$261$691$636$200$220$756$584
$354$464$62.20$-57.00$206$413$95.70$-70.80$237$588$119$126$495$658$191$216$527$550$54.20$89.60$423$472$34.50$73.80$348$409$34.00$88.10$383$464$36.80$4.60$357$522$16.70$-29.10$386$425$29.30$-0.90$423$434$33.90$130$440$377$31.10$100$369$462$25.60$97.30$400$463$49.10$136$482$415$52.80$68.40$476$356
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$148$179$115$108$129$186$129$118$136$205$154$161$194$232$157$205$238$196$120$139$166$180$116$121$145$166$108$115$153$179$104$51.90$152$201$113$17.70$155$189$127$41.60$189$212$124$139$189$207$125$146$198$237$123$135$192$216$143$148$201$217$126$134$223$204
$-6.10$-12.90$5.30$-251.10$-0.10$-20.20$-9.00$-34.80$-663.30$4.20$0.00$-2.10$1.60$-1.90$-0.10$-1.60$-4.50$-0.90$3.00$-4.60$1.20$-2.20$-3.10$-99.60$-17.40$-10.90$2.30$4.20$6.10$0.80$5.50$6.50$11.40$48.50$-1.10$-16.40$-39.10$-4.30$-8.40$-2.10$-33.40$-4.50$0.70$-8.90$-2.10$1.40$1.50$6.40$-1.60$-7.70$-2.10$-31.50$-15.30$-0.90$-0.40$-21.10$-0.40$-1.60$4.50$-4.90$-2.70$-5.90
$154$192$110$359$129$207$138$153$799$201$154$163$193$233$157$206$242$197$117$143$165$182$119$221$162$177$106$114$147$179$98.60$45.40$141$152$114$34.10$194$193$135$43.70$222$217$124$148$191$205$123$147$199$245$125$166$208$217$144$169$202$218$122$138$226$210
$200$272$-47.30$-416.10$77.30$206$-41.80$-224.00$-562.50$388$-35.40$-37.20$302$424$34.00$9.60$285$354$-62.60$-53.90$258$290$-84.90$-147.20$186$232$-71.90$-26.20$236$285$-61.80$-40.80$217$369$-97.70$-63.20$191$232$-106.00$-44.60$201$217$-89.70$-18.50$249$172$-91.90$-47.10$170$217$-99.00$-68.70$192$246$-94.50$-33.40$280$197$-69.00$-70.00$250$146
$-17.10$-52.30$-66.90$-144.70$-25.30$-56.40$-52.50$-47.70$-14.20$-32.90$-29.30$-25.90$0.80$-19.90$-0.90$-3.80$-18.40$-19.90$-32.50$-19.40$-20.80$233$-21.00$-18.70$-19.50$-30.30$-14.70$-29.80$-14.60$-45.60$-28.50$0.70$-20.40$-19.10$-25.10$-9.80$-14.30$-15.00$-9.70$-8.60$-12.80$-22.70$-13.90$-11.30$-16.80$-17.90$-13.20$-12.00$-16.60$-17.90$-15.30$-13.70$-15.20$-13.80$-9.50$-8.20$-11.20$-14.10$-9.70$-6.50$-13.70$-15.90
$183$220$-114.20$-560.80$52.00$150$-94.30$-271.70$-576.70$355$-64.70$-63.10$303$404$33.10$5.80$266$334$-95.10$-73.30$237$523$-105.90$-165.90$166$202$-86.60$-56.00$222$240$-90.30$-40.10$197$350$-122.80$-73.00$177$217$-115.70$-53.20$188$194$-103.60$-29.80$232$154$-105.10$-59.10$154$199$-114.30$-82.40$177$232$-104.00$-41.60$269$183$-78.70$-76.50$236$131
$50.90$62.30$-33.70$-92.30$8.30$40.40$-29.60$-51.60$-132.80$78.50$-14.70$-14.30$73.10$93.10$7.90$1.70$61.80$84.00$-23.80$-17.70$59.40$127$-23.30$-35.30$40.70$49.30$-66.60$-13.70$76.90$85.60$-32.20$-12.70$69.50$124$-43.50$-22.00$62.00$78.00$-41.70$-18.00$67.40$68.70$-37.90$-10.70$84.50$54.90$-36.80$-20.90$57.20$72.70$-41.20$-28.70$65.50$83.20$-37.30$-15.70$99.40$68.40$-28.60$-27.20$85.60$46.40
$132$158$-80.50$-468.50$43.70$109$-64.70$-220.10$-443.90$277$-50.00$-48.80$230$311$25.20$4.10$204$250$-71.30$-55.60$178$397$-82.60$-130.60$126$153$-20.00$-42.30$145$154$-58.10$-27.40$127$226$-79.30$-51.00$115$139$-74.00$-35.20$121$126$-65.70$-19.10$148$99.10$-68.30$-38.20$96.40$127$-73.10$-53.70$112$149$-66.70$-25.90$170$114$-50.10$-49.30$151$84.10
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$132$158$-80.50$-468.50$43.70$109$-64.70$-220.10$-443.90$277$-50.00$-48.80$230$311$25.20$4.10$204$250$-71.30$-55.60$178$397$-82.60$-130.60$126$153$-20.00$-42.30$145$154$-58.10$-27.40$127$226$-79.30$-51.00$115$139$-74.00$-35.20$121$126$-65.70$-19.10$148$99.10$-68.30$-38.20$96.40$127$-73.10$-53.70$112$149$-66.70$-25.90$170$114$-50.10$-49.30$151$84.10
$0$0$0$0$0$0$0$0$0$0$0$0.90$-3.90$-0.90$0$0.10$-1.00$2.60$0$-2.50$23.60$-0.50$2.90$-16.30$-42.70$-3.70$-1.20$8.90$7.30$11.10$-6.80$0.50$85.70$-16.00$-1.50$26.40$17.90$-14.30$0$19.60$1.00$0$0.10$-0.30$0.50$0.90$0.60$-1.90$-3.10$0.70$-0.80$0.30$-0.10$29.00$-1.20$-6.70$6.40$4.30$-7.60$34.40$-2.90$-6.70
$132$158$-80.50$-468.50$43.70$109$-64.70$-220.10$-443.90$277$-50.00$-47.80$226$310$24.40$3.80$203$252$-71.40$-57.90$202$397$-79.60$-146.90$82.90$149$-21.20$-33.40$152$165$-65.30$-26.60$213$210$-81.30$-23.60$133$125$-74.60$-15.30$122$126$-65.60$-19.40$148$100.00$-67.70$-40.10$93.30$127$-73.90$-53.40$112$178$-67.90$-32.60$176$119$-57.70$-14.90$148$77.40
$221$292$-27.20$-394.00$100.00$229$-16.60$-197.60$-535.40$415$-10.50$-13.40$326$448$57.10$35.30$308$377$-40.20$-31.60$281$313$-62.60$-124.60$207$252$-52.10$-5.90$256$305$-41.70$-21.60$234$388$-79.60$-44.70$210$247$-89.80$-28.20$217$233$-73.60$-1.50$265$188$-75.60$-31.60$187$232$-83.40$-53.00$208$261$-79.80$-18.60$295$211$-53.90$-54.10$265$161
$200$272$-47.30$-416.10$77.30$206$-41.80$-224.00$-562.50$388$-35.40$-37.20$302$424$34.00$9.60$285$354$-62.60$-53.90$258$290$-84.90$-147.20$186$232$-71.90$-26.20$236$285$-61.80$-40.80$217$369$-97.70$-63.20$191$232$-106.00$-44.60$201$217$-89.70$-18.50$249$172$-91.90$-47.10$170$217$-99.00$-68.70$192$246$-94.50$-33.40$280$197$-69.00$-70.00$250$146
$2.33$2.77$-1.42$-8.35$0.78$1.95$-1.17$-3.95$-8.01$4.98$-0.90$-0.86$4.05$5.57$0.44$0.06$3.65$4.53$-1.28$-1.05$3.63$7.16$-1.44$-2.64$1.50$2.64$-0.37$-0.56$2.57$2.76$-1.09$-0.43$3.49$3.42$-1.32$-0.38$2.18$2.05$-1.23$-0.26$1.99$2.03$-1.06$-0.31$2.40$1.62$-1.10$-0.66$1.53$2.09$-1.21$-0.81$1.73$2.70$-1.02$-0.48$2.65$1.79$-0.88$-0.22$2.27$1.19
$2.28$2.74$-1.42$-8.33$0.77$1.94$-1.17$-3.91$-8.01$4.94$-0.90$-0.84$3.94$5.43$0.43$0.07$3.55$4.47$-1.28$-1.03$3.56$7.09$-1.44$-2.57$1.47$2.59$-0.37$-0.54$2.53$2.73$-1.09$-0.41$3.44$3.38$-1.32$-0.35$2.14$2.01$-1.23$-0.24$1.95$2.00$-1.06$-0.30$2.37$1.60$-1.10$-0.63$1.50$2.05$-1.21$-0.76$1.69$2.63$-1.02$-0.45$2.59$1.76$-0.88$-0.22$2.24$1.18