Moelis Income Statement 2011-2024 | MC

Fifteen years of historical annual and quarterly income statements for Moelis (MC).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM2023202220212020201920182017201620152014201320122011
$971$855$985$1,541$943$747$886$685$613$552$519$411$386$268
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0
$971$855$985$1,541$943$747$886$685$613$552$519$411$386$268
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0
$829$794$678$971$611$539$569$447$395$350$412$292$300$227
$-99.91$-93.26$-82.75$-66.34$-61.50$-87.77$-85.51$-70.28$-53.61$-61.33$-56.50$-46.94$-44.82$-49.50
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0
$32.08$-40.35$216$496$266$115$227$164$161$138$47.74$70.11$38.05$-10.87
$22.18$11.21$0.22$40.40$4.40$32.96$11.67$186$5.59$6.56$-1.45$2.91$-0.33$5.98
$54.26$-29.15$216$536$270$148$238$350$167$144$46.30$73.02$37.72$-4.89
$9.08$-1.63$47.64$113$51.68$11.81$30.45$224$24.81$23.85$13.74$2.79$2.50$3.64
$45.18$-27.52$169$423$218$136$208$127$142$120$32.56$70.23$35.22$-8.53
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0
$45.18$-27.52$169$423$218$136$208$127$142$120$32.56$70.23$35.22$-8.53
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0
$40.96$-24.70$150$365$179$105$141$29.40$38.39$33.10$-3.01$70.23$35.22$-8.53
$41.99$-32.04$224$503$270$120$231$168$164$140$50.01$72.41$40.55$-8.17
$32.09$-40.35$216$496$266$115$227$164$161$138$47.74$70.11$38.05$-10.87
$0.57$-0.36$2.29$5.79$3.16$2.09$3.26$0.96$1.83$1.65$-0.19$0$0$0
$0.53$-0.36$2.14$5.34$2.95$1.89$2.78$0.78$1.58$1.55$-0.19$0.00$0.00$0.00

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312011-12-31
$274$265$217$215$272$180$188$207$234$243$302$425$491$361$264$422$208$160$154$224$232$154$138$238$208$220$219$169$170$172$173$205$151$132$126$175$152$126$99.41$144$129$132$115$154$98.73$98.52$59.85$0$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$274$265$217$215$272$180$188$207$234$243$302$425$491$361$264$422$208$160$154$224$232$154$138$238$208$220$219$169$170$172$173$205$151$132$126$175$152$126$99.41$144$129$132$115$154$98.73$98.52$59.85$0$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0.00$0$0$0$0$0
$232$216$183$198$267$164$164$157$176$156$190$250$322$228$171$201$140$162$108$184$154$97.70$103$153$134$142$140$112$111$111$112$131$96.35$86.02$82.20$113$96.26$78.25$63.05$85.27$78.09$171$77.55$124$71.41$64.56$49.76$0$0
$-23.41$-26.26$-26.42$-23.81$-22.73$-23.61$-23.12$-19.06$-20.08$-22.71$-20.89$-19.28$-15.23$-13.02$-18.82$-13.10$-14.44$-13.64$-20.32$-21.23$-22.19$-20.65$-23.70$-20.86$-19.69$-21.66$-23.30$-17.56$-18.66$-17.13$-16.93$-11.33$-13.40$-14.34$-14.54$-17.82$-14.98$-14.17$-14.36$-12.65$-14.25$-17.14$-12.46$-13.77$-12.23$-10.65$-10.28$0$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$15.56$20.07$5.80$-9.35$-20.03$-9.59$-1.39$29.43$35.05$62.20$89.43$153$152$118$72.44$206$51.96$-17.15$24.44$16.75$54.28$33.88$9.63$63.16$52.91$55.65$55.07$38.66$39.88$42.71$43.03$61.53$40.11$30.56$28.89$43.44$39.91$32.77$21.38$45.34$35.77$-57.31$23.94$33.65$14.52$22.72$-0.78$0$0
$11.10$1.71$4.23$5.15$9.94$-5.63$1.75$2.88$2.63$-3.05$-2.24$4.02$30.44$2.76$3.18$10.97$-1.63$-3.28$-1.66$11.55$14.30$5.02$2.09$5.07$1.62$3.51$1.48$149$17.75$16.37$3.34$1.30$1.75$0.37$2.17$3.53$-0.01$0.16$2.88$0.90$1.72$-2.87$-1.20$1.30$0.64$-0.54$1.52$0$0
$26.66$21.78$10.03$-4.20$-10.08$-15.22$0.36$32.30$37.67$59.15$87.19$157$183$121$75.62$217$50.33$-20.43$22.78$28.30$68.58$38.90$11.72$68.22$54.53$59.16$56.54$187$57.63$59.07$46.38$62.82$41.86$30.93$31.06$46.97$39.90$32.93$24.26$46.24$37.50$-60.17$22.73$34.95$15.16$22.18$0.75$0$0
$7.42$6.86$-7.45$2.26$1.29$-1.97$-3.21$9.63$9.12$15.30$13.60$43.61$42.12$27.78$-0.18$61.87$8.53$-11.39$-7.34$1.15$13.89$1.23$-4.46$12.22$9.64$6.03$2.56$193$14.35$9.55$7.00$8.09$6.55$4.72$5.44$8.20$5.27$6.08$4.30$7.95$4.71$0.44$0.64$1.02$0.71$1.04$0.04$0$0
$19.24$14.92$17.49$-6.46$-11.37$-13.25$3.56$22.67$28.56$43.86$73.59$114$140$93.20$75.80$156$41.79$-9.04$30.13$27.15$54.70$37.67$16.18$56.01$44.89$53.13$53.98$-5.65$43.27$49.52$39.38$54.73$35.31$26.21$25.62$38.77$34.63$26.86$19.96$38.29$32.79$-60.61$22.09$33.93$14.45$21.14$0.71$0$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0.00$0$0$0$0$0
$19.24$14.92$17.49$-6.46$-11.37$-13.25$3.56$22.67$28.56$43.86$73.59$114$140$93.20$75.80$156$41.79$-9.04$30.13$27.15$54.70$37.67$16.18$56.01$44.89$53.13$53.98$-5.65$43.27$49.52$39.38$54.73$35.31$26.21$25.62$38.77$34.63$26.86$19.96$38.29$32.79$-60.61$22.09$33.93$14.45$21.14$0.71$0$0
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0.00$0$0$0$0$0
$16.89$13.16$16.57$-5.66$-10.73$-11.97$3.67$20.06$25.61$38.96$65.72$99.05$120$79.34$66.53$126$32.95$-5.73$25.13$21.45$40.62$29.46$13.57$39.22$32.45$35.69$33.33$-24.81$19.21$19.73$15.28$15.04$9.49$6.89$6.97$10.55$10.09$7.13$5.34$-12.59$6.50$-19.01$22.09$33.93$14.45$21.14$0.71$0$0
$18.37$22.50$8.18$-7.06$-18.01$-7.65$0.68$31.60$36.97$64.04$91.47$155$154$120$73.89$208$52.90$-16.08$25.64$17.99$55.57$35.17$10.78$64.49$54.05$56.75$56.12$39.64$40.77$43.53$43.89$62.35$40.93$31.37$29.63$44.12$40.56$33.46$22.00$45.98$36.32$-56.79$24.51$35.02$15.09$23.10$0.01$0$0
$15.56$20.07$5.80$-9.35$-20.03$-9.59$-1.39$29.43$35.05$62.20$89.43$153$152$118$72.44$206$51.96$-17.15$24.44$16.75$54.28$33.88$9.63$63.16$52.91$55.65$55.07$38.66$39.88$42.71$43.03$61.53$40.11$30.56$28.89$43.44$39.91$32.77$21.38$45.34$35.77$-57.31$23.94$33.65$14.52$22.72$-0.78$0$0
$0.23$0.18$0.24$-0.08$-0.16$-0.17$0.05$0.30$0.39$0.59$1.01$1.53$1.91$1.26$1.09$2.20$0.58$-0.10$0.48$0.42$0.80$0.59$0.28$0.77$0.72$0.85$0.92$-0.91$0.59$0.70$0.58$0.71$0.45$0.33$0.34$0.52$0.50$0.36$0.27$0.63$0.43$-1.25$0$0$0$0$0$0$0
$0.22$0.17$0.22$-0.08$-0.16$-0.17$0.05$0.27$0.37$0.56$0.94$1.41$1.76$1.17$1.00$2.07$0.54$-0.10$0.44$0.37$0.73$0.54$0.25$0.70$0.61$0.72$0.75$-0.73$0.48$0.57$0.46$0.59$0.39$0.29$0.31$0.49$0.47$0.34$0.25$0.66$0.40$-1.25$0.00$0.00$0.00$0.00$0.00$0.00$0.00