Canadian Pacific Kansas City Balance Sheet 2009-2024 | CP
Fifteen years of historical annual and quarterly balance sheets for Canadian Pacific Kansas City (CP).
Annual Data | Millions of US $ except per share data
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
$344 | $347 | $65.43 | $110 | $100 | $47.06 | $261 | $124 | $509 | $205 | $862 | $333 | $47.56 | $350 | $598 |
$1,398 | $782 | $653 | $616 | $607 | $629 | $530 | $446 | $505 | $636 | $563 | $546 | $524 | $446 | $388 |
$296 | $218 | $188 | $155 | $137 | $133 | $117 | $139 | $147 | $160 | $160 | $136 | $140 | $111 | $117 |
$0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
$186 | $106 | $172 | $105 | $67.82 | $52.46 | $74.83 | $52.86 | $42.31 | $156 | $386 | $314 | $155 | $262 | $154 |
$2,224 | $1,453 | $1,079 | $986 | $912 | $862 | $983 | $762 | $1,204 | $1,157 | $1,971 | $1,330 | $866 | $1,169 | $1,257 |
$38,332 | $17,219 | $16,915 | $15,245 | $14,436 | $14,209 | $13,126 | $12,604 | $12,751 | $13,082 | $12,946 | $13,021 | $12,905 | $11,649 | $10,535 |
$395 | $172 | $167 | $149 | $257 | $157 | $140 | $147 | $119 | $101 | $89.36 | $83.04 | $169 | $141 | $138 |
$15,337 | $297 | $296 | $273 | $155 | $156 | $144 | $153 | $165 | $159 | $157 | $161 | $194 | $184 | $178 |
$431 | $35,007 | $34,093 | $327 | $340 | $54.78 | $53.23 | $43.05 | $49.37 | $577 | $1,409 | $141 | $145 | $137 | $1,564 |
$56,968 | $55,079 | $53,320 | $16,661 | $15,944 | $15,536 | $14,549 | $13,754 | $14,183 | $13,920 | $14,601 | $13,406 | $13,413 | $12,110 | $12,416 |
$59,191 | $56,532 | $54,398 | $17,647 | $16,856 | $16,397 | $15,532 | $14,516 | $15,387 | $15,078 | $16,572 | $14,736 | $14,279 | $13,279 | $13,672 |
$4,230 | $2,471 | $2,521 | $1,980 | $1,727 | $1,508 | $1,530 | $1,017 | $1,134 | $1,279 | $1,339 | $1,231 | $1,225 | $1,252 | $1,217 |
$14,335 | $13,954 | $14,823 | $6,409 | $6,148 | $6,319 | $5,718 | $6,539 | $6,995 | $5,128 | $4,553 | $4,639 | $4,751 | $3,916 | $3,612 |
$590 | $400 | $432 | $437 | $424 | $183 | $178 | $214 | $249 | $1,076 | $967 | $1,673 | $1,758 | $1,538 | $2,940 |
$23,543 | $24,150 | $24,886 | $10,203 | $9,801 | $9,770 | $9,036 | $10,005 | $10,495 | $8,716 | $8,339 | $8,405 | $8,350 | $7,342 | $6,552 |
$27,773 | $26,621 | $27,406 | $12,184 | $11,529 | $11,278 | $10,567 | $11,022 | $11,629 | $9,994 | $9,678 | $9,636 | $9,575 | $8,595 | $7,769 |
$18,966 | $19,627 | $20,327 | $1,480 | $1,502 | $1,545 | $1,567 | $1,512 | $1,613 | $1,980 | $2,176 | $2,128 | $1,876 | $1,760 | $1,537 |
$12,164 | $10,154 | $8,291 | $6,043 | $5,690 | $5,119 | $4,708 | $3,301 | $3,269 | $5,081 | $6,145 | $5,700 | $5,510 | $4,926 | $4,293 |
$-457.81 | $70.00 | $-1,677.98 | $-2,100.65 | $-1,900.58 | $-1,576.18 | $-1,343.01 | $-1,358.61 | $-1,157.36 | $0 | $0 | $0 | $0 | $0 | $0 |
$0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-2,010.63 | $-1,460.01 | $-2,769.63 | $-2,768.83 | $-2,025.31 | $43.57 |
$31,418 | $29,911 | $26,992 | $5,464 | $5,327 | $5,120 | $4,966 | $3,494 | $3,758 | $5,083 | $6,894 | $5,100 | $4,705 | $4,685 | $5,903 |
$59,191 | $56,532 | $54,398 | $17,647 | $16,856 | $16,397 | $15,532 | $14,516 | $15,387 | $15,078 | $16,572 | $14,736 | $14,279 | $13,279 | $13,672 |
Quarterly Data | Millions of US $ except per share data
2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
$339 | $407 | $385 | $344 | $423 | $438 | $214 | $347 | $106 | $121 | $77.38 | $65.43 | $177 | $726 | $284 | $110 | $137 | $200 | $184 | $100 | $110 | $33.65 | $265 | $47.06 | $115 | $39.53 | $98.88 | $261 | $113 | $177 | $152 | $124 | $78.97 | $71.38 | $416 | $509 | $506 | $150 | $120 | $205 | $367 | $707 | $624 | $862 | $568 | $529 | $344 | $333 | $208 | $81.22 | $76.86 | $47.56 | $99.22 | $277 | $315 | $350 | $258 | $364 | $696 | $598 | $561 | $0 | $456 |
$1,423 | $1,383 | $1,440 | $1,398 | $1,380 | $1,232 | $761 | $782 | $807 | $753 | $646 | $653 | $644 | $615 | $663 | $616 | $631 | $560 | $660 | $607 | $583 | $594 | $560 | $629 | $581 | $532 | $553 | $530 | $501 | $449 | $477 | $446 | $464 | $448 | $459 | $505 | $553 | $558 | $507 | $636 | $679 | $630 | $656 | $563 | $572 | $535 | $581 | $546 | $535 | $492 | $525 | $524 | $543 | $526 | $527 | $446 | $513 | $430 | $678 | $388 | $454 | $0 | $458 |
$298 | $308 | $296 | $296 | $297 | $283 | $211 | $218 | $205 | $212 | $198 | $188 | $180 | $177 | $168 | $155 | $139 | $139 | $132 | $137 | $142 | $146 | $137 | $133 | $119 | $124 | $122 | $117 | $125 | $143 | $152 | $139 | $147 | $151 | $132 | $147 | $133 | $142 | $112 | $160 | $154 | $160 | $172 | $160 | $152 | $170 | $189 | $136 | $143 | $150 | $171 | $140 | $153 | $142 | $124 | $111 | $120 | $133 | $118 | $117 | $154 | $0 | $154 |
$0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
$191 | $244 | $211 | $186 | $188 | $217 | $130 | $106 | $143 | $175 | $190 | $172 | $151 | $99.33 | $167 | $105 | $87.08 | $79.37 | $73.08 | $67.82 | $62.88 | $59.82 | $73.73 | $52.46 | $49.75 | $79.83 | $110 | $74.83 | $51.86 | $63.21 | $58.18 | $52.86 | $49.07 | $45.78 | $50.30 | $42.31 | $113 | $137 | $93.38 | $156 | $213 | $258 | $371 | $386 | $353 | $380 | $356 | $314 | $237 | $242 | $254 | $155 | $177 | $200 | $204 | $262 | $153 | $195 | $184 | $154 | $114 | $0 | $135 |
$2,252 | $2,342 | $2,332 | $2,224 | $2,287 | $2,170 | $1,316 | $1,453 | $1,260 | $1,262 | $1,111 | $1,079 | $1,153 | $1,618 | $1,283 | $986 | $994 | $978 | $1,049 | $912 | $899 | $834 | $1,035 | $862 | $865 | $775 | $884 | $983 | $792 | $832 | $839 | $762 | $739 | $716 | $1,057 | $1,204 | $1,305 | $987 | $832 | $1,157 | $1,414 | $1,754 | $1,824 | $1,971 | $1,645 | $1,614 | $1,470 | $1,330 | $1,123 | $965 | $1,026 | $866 | $972 | $1,145 | $1,170 | $1,169 | $1,043 | $1,121 | $1,676 | $1,257 | $1,282 | $0 | $1,203 |
$39,026 | $39,071 | $39,061 | $38,332 | $38,948 | $38,070 | $16,673 | $17,219 | $16,971 | $16,838 | $16,676 | $16,915 | $16,688 | $16,804 | $16,193 | $15,245 | $15,141 | $14,444 | $14,839 | $14,436 | $14,325 | $13,824 | $13,776 | $14,209 | $13,618 | $13,652 | $13,632 | $13,126 | $13,325 | $12,420 | $12,589 | $12,604 | $12,560 | $12,539 | $11,673 | $18,199 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
$407 | $408 | $416 | $395 | $409 | $396 | $169 | $172 | $176 | $170 | $159 | $167 | $163 | $160 | $157 | $149 | $167 | $161 | $275 | $257 | $163 | $157 | $151 | $157 | $154 | $150 | $147 | $140 | $148 | $138 | $138 | $147 | $130 | $120 | $108 | $119 | $110 | $109 | $81.62 | $101 | $98.37 | $89.85 | $88.95 | $89.36 | $170 | $87.00 | $84.37 | $83.04 | $87.39 | $137 | $135 | $169 | $170 | $153 | $148 | $141 | $149 | $163 | $154 | $138 | $150 | $0 | $122 |
$15,490 | $15,671 | $15,756 | $15,337 | $15,806 | $15,391 | $285 | $297 | $299 | $293 | $289 | $296 | $296 | $298 | $293 | $273 | $213 | $210 | $166 | $155 | $148 | $144 | $149 | $156 | $147 | $152 | $152 | $144 | $149 | $145 | $151 | $153 | $152 | $151 | $143 | $165 | $156 | $154 | $125 | $159 | $156 | $149 | $152 | $157 | $160 | $166 | $163 | $161 | $186 | $190 | $188 | $194 | $203 | $189 | $187 | $184 | $189 | $199 | $187 | $178 | $188 | $0 | $197 |
$454 | $435 | $435 | $431 | $423 | $435 | $33,536 | $35,007 | $35,544 | $34,168 | $33,218 | $34,093 | $1,730 | $322 | $329 | $327 | $353 | $332 | $356 | $340 | $350 | $348 | $354 | $54.78 | $52.05 | $49.60 | $64.86 | $53.23 | $47.08 | $54.28 | $58.94 | $43.05 | $53.67 | $54.31 | $38.64 | $1,147 | $472 | $610 | $473 | $577 | $1,260 | $1,193 | $1,381 | $1,409 | $182 | $183 | $174 | $141 | $135 | $137 | $142 | $145 | $160 | $140 | $138 | $137 | $133 | $167 | $166 | $1,564 | $1,218 | $0 | $1,152 |
$58,019 | $58,154 | $58,208 | $56,968 | $58,080 | $56,718 | $53,017 | $55,079 | $55,006 | $53,457 | $52,260 | $53,320 | $19,855 | $18,496 | $17,768 | $16,661 | $16,863 | $16,022 | $16,466 | $15,944 | $16,177 | $15,566 | $15,448 | $15,536 | $15,292 | $15,256 | $15,188 | $14,549 | $14,751 | $13,696 | $13,818 | $13,754 | $14,151 | $14,079 | $13,048 | $19,630 | $738 | $873 | $680 | $838 | $1,514 | $1,431 | $1,622 | $1,655 | $512 | $436 | $421 | $385 | $408 | $464 | $464 | $508 | $533 | $483 | $473 | $462 | $471 | $529 | $508 | $1,880 | $1,556 | $0 | $1,472 |
$60,271 | $60,496 | $60,540 | $59,191 | $60,367 | $58,888 | $54,333 | $56,532 | $56,266 | $54,718 | $53,371 | $54,398 | $21,008 | $20,114 | $19,051 | $17,647 | $17,857 | $17,000 | $17,515 | $16,856 | $17,076 | $16,399 | $16,483 | $16,397 | $16,157 | $16,031 | $16,072 | $15,532 | $15,542 | $14,528 | $14,656 | $14,516 | $14,890 | $14,795 | $14,105 | $15,387 | $14,111 | $14,145 | $11,264 | $15,078 | $15,837 | $15,598 | $15,717 | $16,572 | $15,144 | $15,171 | $14,916 | $14,736 | $14,556 | $14,271 | $14,210 | $14,279 | $14,328 | $14,010 | $13,713 | $13,279 | $13,019 | $13,375 | $13,622 | $13,672 | $13,948 | $0.00 | $12,910 |
$4,250 | $4,588 | $4,762 | $4,230 | $3,271 | $3,227 | $1,980 | $2,471 | $2,154 | $2,513 | $2,520 | $2,521 | $2,920 | $2,294 | $2,527 | $1,980 | $1,667 | $1,203 | $1,338 | $1,727 | $1,583 | $1,252 | $1,360 | $1,508 | $1,277 | $1,364 | $1,534 | $1,530 | $1,506 | $1,446 | $891 | $1,017 | $1,255 | $1,121 | $850 | $1,134 | $1,237 | $1,156 | $895 | $1,279 | $1,237 | $1,237 | $1,125 | $1,339 | $1,204 | $1,230 | $1,234 | $1,231 | $1,106 | $1,142 | $1,108 | $1,225 | $1,365 | $1,313 | $1,327 | $1,252 | $1,039 | $992 | $1,532 | $1,217 | $1,270 | $0 | $1,009 |
$13,714 | $13,851 | $13,958 | $14,335 | $16,219 | $15,882 | $13,354 | $13,954 | $14,818 | $14,387 | $14,147 | $14,823 | $6,384 | $6,391 | $6,285 | $6,409 | $6,715 | $6,823 | $7,311 | $6,148 | $6,294 | $6,180 | $6,340 | $6,319 | $5,975 | $6,150 | $6,012 | $5,718 | $5,892 | $5,696 | $6,485 | $6,539 | $6,508 | $6,504 | $6,145 | $6,995 | $6,621 | $5,377 | $4,152 | $5,128 | $4,369 | $4,248 | $4,333 | $4,553 | $4,419 | $4,587 | $4,556 | $4,639 | $4,623 | $4,700 | $4,673 | $4,751 | $4,135 | $4,050 | $3,996 | $3,916 | $4,223 | $4,050 | $3,866 | $3,612 | $3,370 | $0 | $3,852 |
$599 | $593 | $617 | $590 | $595 | $620 | $358 | $400 | $398 | $399 | $411 | $432 | $415 | $427 | $424 | $437 | $432 | $392 | $403 | $424 | $439 | $447 | $450 | $183 | $178 | $169 | $162 | $178 | $176 | $165 | $172 | $214 | $215 | $222 | $212 | $843 | $847 | $912 | $782 | $1,076 | $971 | $939 | $918 | $967 | $1,314 | $1,409 | $1,476 | $1,673 | $1,487 | $1,538 | $1,662 | $1,758 | $1,417 | $1,486 | $1,511 | $1,538 | $1,018 | $1,693 | $1,821 | $2,940 | $3,168 | $0 | $2,126 |
$22,977 | $23,156 | $23,338 | $23,543 | $25,603 | $25,162 | $23,140 | $24,150 | $25,139 | $24,473 | $24,016 | $24,886 | $10,566 | $10,521 | $10,311 | $10,203 | $10,500 | $10,411 | $10,991 | $9,801 | $10,026 | $9,796 | $9,997 | $9,770 | $9,424 | $9,572 | $9,448 | $9,036 | $9,596 | $9,116 | $9,959 | $10,005 | $10,055 | $10,034 | $9,399 | $10,495 | $9,817 | $8,718 | $6,831 | $8,716 | $8,080 | $7,818 | $8,000 | $8,339 | $8,138 | $8,345 | $8,273 | $8,405 | $8,196 | $8,237 | $8,285 | $8,350 | $7,644 | $7,525 | $7,416 | $7,342 | $7,100 | $7,630 | $7,484 | $6,552 | $6,537 | $0 | $6,665 |
$27,227 | $27,744 | $28,100 | $27,773 | $28,874 | $28,389 | $25,119 | $26,621 | $27,293 | $26,986 | $26,536 | $27,406 | $13,487 | $12,815 | $12,838 | $12,184 | $12,167 | $11,614 | $12,329 | $11,529 | $11,609 | $11,048 | $11,357 | $11,278 | $10,701 | $10,936 | $10,982 | $10,567 | $11,102 | $10,562 | $10,850 | $11,022 | $11,310 | $11,155 | $10,249 | $11,629 | $11,054 | $9,874 | $7,726 | $9,994 | $9,316 | $9,055 | $9,124 | $9,678 | $9,342 | $9,575 | $9,507 | $9,636 | $9,302 | $9,379 | $9,393 | $9,575 | $9,010 | $8,838 | $8,743 | $8,595 | $8,139 | $8,622 | $9,016 | $7,769 | $7,807 | $0 | $7,674 |
$18,818 | $18,746 | $18,999 | $18,966 | $19,064 | $19,014 | $18,878 | $19,627 | $19,537 | $19,960 | $20,124 | $20,327 | $1,595 | $1,631 | $1,574 | $1,480 | $1,485 | $1,436 | $1,480 | $1,502 | $1,502 | $1,492 | $1,502 | $1,545 | $1,544 | $1,560 | $1,599 | $1,567 | $1,616 | $1,515 | $1,538 | $1,512 | $1,533 | $1,552 | $1,505 | $1,613 | $1,573 | $1,750 | $1,422 | $1,980 | $2,059 | $2,061 | $2,045 | $2,176 | $2,138 | $2,163 | $2,167 | $2,128 | $2,051 | $1,916 | $1,906 | $1,876 | $1,871 | $1,887 | $1,850 | $1,760 | $1,738 | $1,734 | $1,707 | $1,537 | $1,573 | $0 | $1,383 |
$13,491 | $12,966 | $12,615 | $12,164 | $11,608 | $11,136 | $10,219 | $10,154 | $9,276 | $8,921 | $8,531 | $8,291 | $7,972 | $7,890 | $6,769 | $6,043 | $5,976 | $5,680 | $5,517 | $5,690 | $5,440 | $5,327 | $5,114 | $5,119 | $5,142 | $4,796 | $4,803 | $4,708 | $4,159 | $3,713 | $3,573 | $3,301 | $3,112 | $3,191 | $3,396 | $3,269 | $3,069 | $4,224 | $3,533 | $5,081 | $5,745 | $5,782 | $5,845 | $6,145 | $6,069 | $5,907 | $5,809 | $5,700 | $5,768 | $5,527 | $5,526 | $5,510 | $5,395 | $5,310 | $5,132 | $4,926 | $4,746 | $4,655 | $4,539 | $4,293 | $4,492 | $0 | $3,755 |
$-20.52 | $277 | $57.08 | $-457.81 | $49.19 | $-404.63 | $54.70 | $70.00 | $102 | $-1,205.19 | $-1,873.72 | $-1,677.98 | $-2,099.60 | $-2,272.43 | $-2,176.69 | $-2,100.65 | $-1,813.69 | $-1,767.68 | $-1,849.34 | $-1,900.58 | $-1,509.14 | $-1,502.13 | $-1,524.91 | $-1,576.18 | $-1,265.97 | $-1,296.58 | $-1,348.66 | $-1,343.01 | $-1,368.40 | $-1,293.86 | $-1,336.66 | $-1,358.61 | $-1,098.68 | $-1,141.35 | $-1,079.64 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
$0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-1,157.36 | $-1,617.71 | $-1,734.98 | $-1,441.22 | $-2,010.63 | $-1,316.58 | $-1,331.33 | $-1,329.78 | $-1,460.01 | $-2,438.01 | $-2,505.58 | $-2,601.60 | $-2,769.63 | $-2,621.74 | $-2,631.03 | $-2,686.15 | $-2,768.83 | $-2,038.12 | $-2,113.09 | $-2,093.40 | $-2,025.31 | $-1,628.52 | $-1,664.19 | $-1,668.48 | $43.57 | $43.60 | $0 | $69.71 |
$33,044 | $32,752 | $32,440 | $31,418 | $31,493 | $30,499 | $29,213 | $29,911 | $28,973 | $27,733 | $26,835 | $26,992 | $7,521 | $7,299 | $6,213 | $5,464 | $5,690 | $5,386 | $5,186 | $5,327 | $5,466 | $5,351 | $5,126 | $5,120 | $5,456 | $5,095 | $5,089 | $4,966 | $4,440 | $3,966 | $3,807 | $3,494 | $3,580 | $3,640 | $3,856 | $3,758 | $3,056 | $4,271 | $3,538 | $5,083 | $6,520 | $6,543 | $6,593 | $6,894 | $5,802 | $5,597 | $5,409 | $5,100 | $5,255 | $4,892 | $4,817 | $4,705 | $5,318 | $5,172 | $4,969 | $4,685 | $4,880 | $4,753 | $4,606 | $5,903 | $6,141 | $0 | $5,236 |
$60,271 | $60,496 | $60,540 | $59,191 | $60,367 | $58,888 | $54,333 | $56,532 | $56,266 | $54,718 | $53,371 | $54,398 | $21,008 | $20,114 | $19,051 | $17,647 | $17,857 | $17,000 | $17,515 | $16,856 | $17,076 | $16,399 | $16,483 | $16,397 | $16,157 | $16,031 | $16,072 | $15,532 | $15,542 | $14,528 | $14,656 | $14,516 | $14,890 | $14,795 | $14,105 | $15,387 | $14,111 | $14,145 | $11,264 | $15,078 | $15,837 | $15,598 | $15,717 | $16,572 | $15,144 | $15,171 | $14,916 | $14,736 | $14,556 | $14,271 | $14,210 | $14,279 | $14,328 | $14,010 | $13,713 | $13,279 | $13,019 | $13,375 | $13,622 | $13,672 | $13,948 | $0 | $12,910 |