Chipotle Mexican Grill Income Statement 2009-2024 | CMG

Fifteen years of historical annual and quarterly income statements for Chipotle Mexican Grill (CMG).

Annual Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
TTM202320222021202020192018201720162015201420132012201120102009
$10,985$9,872$8,635$7,547$5,985$5,586$4,865$4,476$3,904$4,501$4,108$3,215$2,731$2,270$1,836$1,518
$8,033$7,286$6,573$5,840$4,944$4,444$3,954$3,720$3,406$3,327$2,991$2,360$1,991$1,680$1,347$1,140
$2,952$2,586$2,062$1,707$1,041$1,142$911$756$498$1,174$1,118$855$740$589$489$379
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$676$634$564$607$466$452$375$296$276$250$274$204$183$149$119$99.15
$-75.53$-75.30$-50.70$-40.56$-46.09$-34.20$-75.19$-25.69$-41.04$-30.12$-22.59$-22.26$-16.94$-14.30$-14.06$-14.36
$1,088$1,028$902$902$751$699$653$485$464$411$407$322$284$239$202$175
$1,864$1,558$1,160$805$290$444$258$271$34.57$764$711$533$456$351$288$204
$89.44$62.69$21.13$7.82$3.62$14.33$10.07$4.95$4.17$6.28$3.50$1.75$1.82$-0.86$1.23$0.52
$1,953$1,621$1,182$813$294$458$268$276$38.74$770$714$534$458$350$289$204
$469$392$282$160$-61.99$108$91.88$99.49$15.80$294$269$207$180$135$110$77.38
$1,484$1,229$899$653$356$350$177$176$22.94$476$445$327$278$215$179$127
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$1,484$1,229$899$653$356$350$177$176$22.94$476$445$327$278$215$179$127
$0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$1,484$1,229$899$653$356$350$177$176$22.94$476$445$327$278$215$179$127
$2,201$1,877$1,447$1,060$529$657$460$434$181$894$821$629$540$426$357$265
$1,864$1,558$1,160$805$290$444$258$271$34.57$764$711$533$456$351$288$204
$1.07$0.89$0.65$0.46$0.25$0.25$0.13$0.12$0.02$0.31$0.29$0.21$0.18$0.14$0.11$0.08
$1.07$0.89$0.64$0.46$0.25$0.25$0.13$0.12$0.02$0.30$0.28$0.21$0.18$0.14$0.11$0.08

Quarterly Data | Millions of US $ except per share data

Metric Name
Revenue
Cost Of Goods Sold
Gross Profit
Research And Development Expenses
SG&A Expenses
Other Operating Income Or Expenses
Operating Expenses
Operating Income
Total Non-Operating Income/Expense
Pre-Tax Income
Income Taxes
Income After Taxes
Other Income
Income From Continuous Operations
Income From Discontinued Operations
Net Income
EBITDA
EBIT
Basic EPS
EPS - Earnings Per Share
2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
$2,794$2,973$2,702$2,516$2,472$2,515$2,369$2,181$2,220$2,213$2,021$1,961$1,952$1,893$1,742$1,608$1,601$1,365$1,411$1,440$1,404$1,434$1,308$1,225$1,225$1,267$1,148$1,110$1,128$1,169$1,069$1,035$1,037$998$834$998$1,217$1,198$1,089$1,070$1,084$1,050$904$844$827$817$727$699$701$691$641$597$592$572$509$483$477$467$410$388$388$389$354
$2,081$2,114$1,960$1,878$1,822$1,824$1,761$1,658$1,658$1,655$1,602$1,565$1,493$1,430$1,353$1,294$1,289$1,198$1,162$1,164$1,112$1,135$1,034$1,017$996$1,017$924$945$947$949$879$895$890$843$778$802$872$863$790$785$772$763$670$628$605$591$535$527$509$490$465$441$434$424$381$357$345$341$303$293$289$288$271
$712$859$742$638$650$691$607$523$563$558$419$396$459$463$389$313$312$167$249$276$292$300$274$208$229$250$224$165$181$220$190$140$147$155$56.83$196$344$335$299$285$312$287$234$216$222$226$191$172$192$201$175$156$158$147$128$125$132$125$107$95.01$98.89$101$83.39
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$127$175$205$169$160$156$148$135$141$141$147$160$146$146$155$124$133$103$106$112$115$121$103$104$110$85.15$77.06$57.69$99.18$70.08$69.44$65.07$78.41$70.76$62.01$46.88$70.07$70.21$63.06$60.93$71.17$74.88$66.92$55.84$52.73$50.95$44.21$43.17$48.61$42.30$49.33$37.99$37.25$41.97$32.22$28.73$33.52$30.14$26.19$25.08$24.56$25.80$23.72
$-27.96$-14.76$-12.69$-20.12$-16.85$-23.78$-14.56$-17.13$-13.98$-9.93$-9.66$-11.68$-10.55$-9.23$-9.09$-12.36$-11.80$-9.03$-12.90$-10.72$-8.99$-6.61$-7.88$-11.76$-8.58$-47.34$-7.51$-5.91$-9.54$-2.52$-7.72$-5.96$-21.13$-7.32$-6.64$-10.90$-6.52$-5.06$-7.64$-6.30$-5.44$-4.99$-5.86$-6.38$-7.01$-4.65$-4.23$-4.29$-4.17$-4.78$-3.70$-4.64$-3.73$-2.98$-2.96$-4.60$-3.45$-3.24$-2.77$-3.61$-4.08$-2.91$-3.76
$239$273$301$275$255$259$239$226$226$220$229$238$220$217$227$196$205$172$178$178$176$180$164$169$171$182$131$105$150$114$116$109$137$114$103$91.92$110$108$101$96.98$105$107$98.53$87.13$84.35$79.19$71.37$69.60$74.14$67.62$73.12$61.82$59.72$63.46$53.67$51.15$54.30$50.43$45.70$44.63$44.09$43.91$42.20
$473$586$441$363$395$432$368$296$336$338$190$158$240$246$161$117$107$-4.94$71.12$98.16$116$120$110$39.61$57.99$67.96$92.81$60.03$30.87$107$73.17$30.55$9.73$40.90$-46.60$104$235$227$198$188$207$180$136$129$137$146$120$102$118$134$102$93.87$98.01$83.86$74.82$73.99$77.58$74.96$61.30$50.38$54.81$57.32$41.19
$29.31$21.86$19.36$18.91$18.39$16.45$8.95$7.06$3.71$10.57$-0.21$9.26$-0.13$0.85$-2.17$0.85$-0.60$0.62$2.74$2.84$4.41$3.95$3.13$3.86$2.49$2.32$1.39$1.44$1.28$1.05$1.19$0.59$0.67$0.79$2.13$1.80$1.52$1.74$1.22$0.89$0.79$1.14$0.69$0.39$0.77$0.33$0.27$0.46$0.55$0.38$0.43$0.41$0.45$-2.01$0.29$0.31$0.38$0.34$0.20$0.23$0.06$0.11$0.13
$503$608$461$382$413$448$377$303$340$348$190$168$240$246$159$118$107$-4.32$73.86$101$120$124$113$43.47$60.48$70.28$94.20$61.47$32.14$108$74.36$31.14$10.40$41.68$-44.48$105$236$229$199$189$208$181$136$129$138$147$120$103$118$134$103$94.28$98.46$81.86$75.11$74.30$77.97$75.30$61.49$50.62$54.87$57.43$41.31
$115$152$101$100$100$106$84.91$79.66$82.83$88.23$31.71$34.08$35.12$58.40$32.17$-73.23$26.26$-12.49$-2.52$28.58$21.45$32.94$25.16$11.45$22.28$23.40$34.76$17.67$12.53$41.04$28.24$15.16$2.60$16.09$-18.05$37.53$91.39$88.95$76.38$67.52$77.42$70.72$53.27$49.87$54.54$58.90$43.73$41.30$45.91$52.48$39.99$36.81$38.03$31.20$28.73$27.86$29.74$28.84$23.65$19.02$20.40$22.04$15.92
$387$456$359$282$313$342$292$224$257$260$158$133$204$188$127$191$80.24$8.18$76.39$72.42$98.58$91.03$88.13$32.02$38.20$46.88$59.45$43.79$19.61$66.73$46.12$15.98$7.80$25.60$-26.43$67.87$145$140$123$121$131$110$83.07$79.62$83.38$87.85$76.58$61.35$72.30$81.68$62.66$57.47$60.43$50.66$46.38$46.45$48.23$46.46$37.85$31.60$34.46$35.39$25.39
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$387$456$359$282$313$342$292$224$257$260$158$133$204$188$127$191$80.24$8.18$76.39$72.42$98.58$91.03$88.13$32.02$38.20$46.88$59.45$43.79$19.61$66.73$46.12$15.98$7.80$25.60$-26.43$67.87$145$140$123$121$131$110$83.07$79.62$83.38$87.85$76.58$61.35$72.30$81.68$62.66$57.47$60.43$50.66$46.38$46.45$48.23$46.46$37.85$31.60$34.46$35.39$25.39
$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
$387$456$359$282$313$342$292$224$257$260$158$133$204$188$127$191$80.24$8.18$76.39$72.42$98.58$91.03$88.13$32.02$38.20$46.88$59.45$43.79$19.61$66.73$46.12$15.98$7.80$25.60$-26.43$67.87$145$140$123$121$131$110$83.07$79.62$83.38$87.85$76.58$61.35$72.30$81.68$62.66$57.47$60.43$50.66$46.38$46.45$48.23$46.46$37.85$31.60$34.46$35.39$25.39
$558$670$525$449$473$511$444$370$408$407$262$225$303$308$225$177$167$55.08$129$153$168$172$164$92.83$111$117$140$101$72.41$148$112$68.62$47.16$76.97$-11.82$138$268$260$228$218$235$207$161$154$162$170$143$124$139$154$122$113$117$102$93.32$91.81$94.90$92.01$78.03$66.32$70.26$72.52$55.91
$473$586$441$363$395$432$368$296$336$338$190$158$240$246$161$117$107$-4.94$71.12$98.16$116$120$110$39.61$57.99$67.96$92.81$60.03$30.87$107$73.17$30.55$9.73$40.90$-46.60$104$235$227$198$188$207$180$136$129$137$146$120$102$118$134$102$93.87$98.01$83.86$74.82$73.99$77.58$74.96$61.30$50.39$54.81$57.32$41.19
$0.28$0.33$0.26$0.20$0.23$0.25$0.21$0.16$0.19$0.19$0.11$0.10$0.15$0.13$0.09$0.14$0.06$0.01$0.06$0.05$0.07$0.07$0.06$0.02$0.03$0.03$0.04$0.03$0.01$0.05$0.03$0.01$0.01$0.02$-0.02$0.04$0.09$0.09$0.08$0.08$0.08$0.07$0.05$0.05$0.05$0.06$0.05$0.04$0.05$0.05$0.04$0.04$0.04$0.03$0.03$0.03$0.03$0.03$0.02$0.02$0.02$0.02$0.02
$0.28$0.33$0.26$0.20$0.23$0.25$0.21$0.16$0.18$0.19$0.11$0.09$0.14$0.13$0.09$0.13$0.06$0.01$0.05$0.05$0.07$0.06$0.06$0.02$0.03$0.03$0.04$0.03$0.01$0.05$0.03$0.01$0.01$0.02$-0.02$0.04$0.09$0.09$0.08$0.08$0.08$0.07$0.05$0.05$0.05$0.06$0.05$0.04$0.05$0.05$0.04$0.04$0.04$0.03$0.03$0.03$0.03$0.03$0.02$0.02$0.02$0.02$0.02